IntegraFin Holdings plc
LSE:IHP
Cash Flow Statement
Cash Flow Statement
IntegraFin Holdings plc
Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
46
|
51
|
57
|
43
|
52
|
98
|
95
|
69
|
54
|
72
|
75
|
|
Depreciation & Amortization |
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Non-Cash Items |
3
|
3
|
2
|
5
|
0
|
(9)
|
(10)
|
(10)
|
(42)
|
(14)
|
6
|
|
Cash Taxes Paid |
13
|
14
|
16
|
26
|
14
|
13
|
13
|
9
|
14
|
39
|
22
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(8)
|
(18)
|
84
|
393
|
173
|
(230)
|
(144)
|
107
|
222
|
(61)
|
(76)
|
|
Cash from Operating Activities |
41
N/A
|
36
-13%
|
144
+298%
|
443
+208%
|
228
-48%
|
(139)
N/A
|
(56)
+59%
|
170
N/A
|
238
+40%
|
(1)
N/A
|
7
N/A
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Other Items |
1
|
1
|
0
|
(1)
|
(1)
|
(8)
|
(9)
|
(1)
|
(1)
|
2
|
(14)
|
|
Cash from Investing Activities |
0
N/A
|
0
-69%
|
(1)
N/A
|
(2)
-84%
|
(2)
-23%
|
(9)
-361%
|
(9)
+1%
|
(2)
+81%
|
(2)
+4%
|
1
N/A
|
(14)
N/A
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Cash Paid for Dividends |
(31)
|
(21)
|
(30)
|
(26)
|
(26)
|
(27)
|
(28)
|
(33)
|
(34)
|
(34)
|
(34)
|
|
Other |
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
|
Cash from Financing Activities |
(31)
N/A
|
(22)
+30%
|
(31)
-42%
|
(29)
+7%
|
(29)
-2%
|
(30)
-2%
|
(32)
-6%
|
(36)
-15%
|
(37)
-1%
|
(36)
+0%
|
(37)
-2%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
Net Change in Cash |
11
N/A
|
15
+33%
|
112
+667%
|
413
+268%
|
197
-52%
|
(178)
N/A
|
(97)
+45%
|
132
N/A
|
199
+51%
|
(36)
N/A
|
(44)
-23%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
41
N/A
|
35
-14%
|
143
+303%
|
442
+210%
|
228
-49%
|
(140)
N/A
|
(57)
+59%
|
170
N/A
|
237
+40%
|
(1)
N/A
|
7
N/A
|