I

Insig Ai PLC
LSE:INSG

Watchlist Manager
Insig Ai PLC
LSE:INSG
Watchlist
Price: 22 GBX 10% Market Closed
Market Cap: 27.5m GBX

Relative Value

INSG doesn't have a meaningful market cap.

The Relative Value of one INSG stock under the Base Case scenario is 2.5 GBX. Compared to the current market price of 22 GBX, Insig Ai PLC is Overvalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSG Relative Value
Base Case
2.5 GBX
Overvaluation 89%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
Median 3Y
33
Median 5Y
26.7
Industry
3.3
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-5.2
Industry
15.5
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-21
Industry
10.3
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-25.6
Industry
12.2
vs History
vs Industry
Median 3Y
0.5
Median 5Y
1.1
Industry
1.3
vs History
39
vs Industry
Median 3Y
35.8
Median 5Y
28.6
Industry
5
vs History
36
vs Industry
Median 3Y
42.3
Median 5Y
42.3
Industry
7.4
vs History
vs Industry
Median 3Y
-19.2
Median 5Y
-21.9
Industry
14.3
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-8.4
Industry
14.9
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-22
Industry
12.5
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-25.9
Industry
13.4
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

INSG Competitors Multiples
Insig Ai PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Insig Ai PLC
LSE:INSG
26.8m GBP 33.4 -6.4 -21 -21
US
S&P Global Inc
NYSE:SPGI
162.7B USD 10.8 38.6 23.8 28.4
US
CME Group Inc
NASDAQ:CME
98.3B USD 8.7 26.4 10.6 11
US
Moody's Corp
NYSE:MCO
94.7B USD 12.6 42.2 26.5 30.3
US
Intercontinental Exchange Inc
NYSE:ICE
93.7B USD 7.5 29.6 17.3 22.9
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
532.7B HKD 26.2 34.5 17.6 19.6
US
Coinbase Global Inc
NASDAQ:COIN
68.3B USD 8.9 21.2 26.2 28
UK
London Stock Exchange Group PLC
LSE:LSEG
47.8B GBP 5.2 48.4 11.8 25.4
US
Nasdaq Inc
NASDAQ:NDAQ
56.4B USD 6.9 34.7 21.9 27.8
CN
East Money Information Co Ltd
SZSE:300059
375.3B CNY 23.6 29.6 21.9 21.9
DE
Deutsche Boerse AG
XETRA:DB1
40.2B EUR 5.5 20 21.3 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
I
Insig Ai PLC
LSE:INSG
Average EV/EBITDA: 19.9
Negative Multiple: -21
N/A N/A
US
S&P Global Inc
NYSE:SPGI
23.8
10%
2.4
US
CME Group Inc
NASDAQ:CME
10.6
-15%
N/A
US
Moody's Corp
NYSE:MCO
26.5
12%
2.2
US
Intercontinental Exchange Inc
NYSE:ICE
17.3
9%
1.9
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
17.6
29%
0.6
US
Coinbase Global Inc
NASDAQ:COIN
26.2
20%
1.3
UK
London Stock Exchange Group PLC
LSE:LSEG
11.8
7%
1.7
US
Nasdaq Inc
NASDAQ:NDAQ
21.9
13%
1.7
CN
East Money Information Co Ltd
SZSE:300059
21.9
33%
0.7
DE
Deutsche Boerse AG
XETRA:DB1
21.3
6%
3.5