iomart group PLC
LSE:IOM
Balance Sheet
Balance Sheet Decomposition
iomart group PLC
Current Assets | 36.8m |
Cash & Short-Term Investments | 10.7m |
Receivables | 26.1m |
Non-Current Assets | 185.7m |
PP&E | 65.8m |
Intangibles | 119.8m |
Other Non-Current Assets | 100k |
Current Liabilities | 33.7m |
Accounts Payable | 31m |
Other Current Liabilities | 2.7m |
Non-Current Liabilities | 66.5m |
Long-Term Debt | 56.3m |
Other Non-Current Liabilities | 10.2m |
Balance Sheet
iomart group PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13
|
8
|
10
|
9
|
10
|
10
|
16
|
23
|
15
|
14
|
|
Cash |
13
|
8
|
0
|
9
|
10
|
10
|
16
|
23
|
15
|
14
|
|
Cash Equivalents |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
4
|
6
|
8
|
7
|
8
|
9
|
10
|
11
|
11
|
16
|
|
Accounts Receivables |
3
|
5
|
7
|
7
|
7
|
9
|
10
|
10
|
9
|
15
|
|
Other Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
Other Current Assets |
4
|
6
|
6
|
8
|
10
|
11
|
13
|
13
|
12
|
11
|
|
Total Current Assets |
21
|
20
|
24
|
24
|
28
|
31
|
39
|
46
|
38
|
41
|
|
PP&E Net |
33
|
35
|
36
|
35
|
41
|
47
|
72
|
77
|
71
|
65
|
|
PP&E Gross |
33
|
35
|
36
|
35
|
41
|
47
|
72
|
77
|
71
|
65
|
|
Accumulated Depreciation |
23
|
33
|
44
|
54
|
65
|
78
|
93
|
110
|
125
|
141
|
|
Intangible Assets |
20
|
19
|
23
|
20
|
27
|
25
|
25
|
18
|
13
|
13
|
|
Goodwill |
45
|
47
|
61
|
62
|
76
|
85
|
87
|
87
|
87
|
100
|
|
Note Receivable |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
45
|
47
|
61
|
62
|
76
|
85
|
87
|
87
|
87
|
100
|
|
Total Assets |
120
N/A
|
123
+3%
|
147
+19%
|
144
-2%
|
174
+21%
|
191
+10%
|
225
+18%
|
229
+2%
|
208
-9%
|
219
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
4
|
5
|
6
|
11
|
10
|
11
|
7
|
6
|
9
|
|
Accrued Liabilities |
6
|
8
|
8
|
9
|
8
|
9
|
10
|
11
|
10
|
11
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
19
|
22
|
35
|
19
|
36
|
0
|
3
|
3
|
4
|
3
|
|
Other Current Liabilities |
9
|
10
|
9
|
13
|
18
|
16
|
14
|
11
|
11
|
16
|
|
Total Current Liabilities |
37
|
44
|
58
|
47
|
72
|
36
|
38
|
33
|
30
|
39
|
|
Long-Term Debt |
14
|
1
|
1
|
1
|
1
|
49
|
70
|
74
|
53
|
50
|
|
Deferred Income Tax |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
|
Other Liabilities |
2
|
3
|
4
|
2
|
2
|
1
|
4
|
5
|
5
|
5
|
|
Total Liabilities |
55
N/A
|
51
-8%
|
65
+28%
|
50
-23%
|
76
+51%
|
87
+14%
|
113
+30%
|
112
-1%
|
89
-20%
|
98
+10%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
43
|
51
|
61
|
72
|
76
|
82
|
89
|
93
|
95
|
97
|
|
Additional Paid In Capital |
21
|
21
|
21
|
21
|
21
|
22
|
22
|
23
|
23
|
23
|
|
Treasury Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
65
N/A
|
73
+12%
|
82
+13%
|
94
+14%
|
99
+5%
|
104
+6%
|
112
+7%
|
117
+4%
|
119
+2%
|
121
+1%
|
|
Total Liabilities & Equity |
120
N/A
|
123
+3%
|
147
+19%
|
144
-2%
|
174
+21%
|
191
+10%
|
225
+18%
|
229
+2%
|
208
-9%
|
219
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
107
|
107
|
107
|
108
|
108
|
108
|
109
|
110
|
110
|
110
|