Jet2 PLC
LSE:JET2

Watchlist Manager
Jet2 PLC Logo
Jet2 PLC
LSE:JET2
Watchlist
Price: 1 300 GBX 2.6% Market Closed
Market Cap: 2.6B GBP

Relative Value

The Relative Value of one JET2 stock under the Base Case scenario is 1 708.48 GBX. Compared to the current market price of 1 300 GBX, Jet2 PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JET2 Relative Value
Base Case
1 708.48 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

JET2 Competitors Multiples
Jet2 PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
LSE:JET2
2.8B GBP 0 0.1 -0 -0
US
Delta Air Lines Inc
NYSE:DAL
45.9B USD 0.7 9.2 6.6 9.3
US
United Airlines Holdings Inc
NASDAQ:UAL
35.9B USD 0.6 11.1 8.5 8.5
UK
International Consolidated Airlines Group SA
LSE:IAG
20B GBP 0 0.1 0 0
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.5B USD 0.8 59.6 12.4 75.5
CN
Air China Ltd
SSE:601111
154.9B CNY 0.9 575.4 -7 453.4 -7 453.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.3 37.1 9.3 17.3
CN
China Southern Airlines Co Ltd
SSE:600029
142.8B CNY 0.8 -105.5 39.4 39.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
134.1B CNY 1 -69.1 143.6 143.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBITDA: 28
Negative Multiple: -0
7%
N/A
US
Delta Air Lines Inc
NYSE:DAL
6.6
N/A N/A
US
United Airlines Holdings Inc
NASDAQ:UAL
8.5
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
0
8%
0
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
12.4
29%
0.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 453.4 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.3
12%
0.8
CN
China Southern Airlines Co Ltd
SSE:600029
39.4
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
143.6
286%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBIT: 37.6
Negative Multiple: -0
4%
N/A
US
Delta Air Lines Inc
NYSE:DAL
9.3
13%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
8.5
8%
1.1
UK
International Consolidated Airlines Group SA
LSE:IAG
0
9%
0
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
75.5
92%
0.8
CN
Air China Ltd
SSE:601111
Negative Multiple: -7 453.4 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
IN
Interglobe Aviation Ltd
NSE:INDIGO
17.3
8%
2.2
CN
China Southern Airlines Co Ltd
SSE:600029
39.4
33%
1.2
CN
China Eastern Airlines Corp Ltd
SSE:600115
143.6
147%
1