Jet2 PLC banner

Relative Value

The Relative Value of one JET2 stock under the Base Case scenario is 882.59 GBX. Compared to the current market price of 1 072 GBX, Jet2 PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JET2 Relative Value
Base Case
882.59 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

JET2 Competitors Multiples
Jet2 PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
LSE:JET2
2.2B GBP 0.3 4.7 -0.3 -0.6
US
Delta Air Lines Inc
NYSE:DAL
41.6B USD 0.7 8.3 6 8.5
US
United Airlines Holdings Inc
NASDAQ:UAL
29.8B USD 0.5 8.8 7.6 7.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
UK
International Consolidated Airlines Group SA
LSE:IAG
16.1B GBP 0.6 5.6 2.8 4.3
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20.8B USD 0.7 46.6 11 51.2
CN
Air China Ltd
SSE:601111
120.2B CNY 0.7 444 -6 663.7 -6 663.7
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 1.9 49.8 8.2 15.8
SG
Singapore Airlines Ltd
SGX:C6L
20.6B SGD 1 9 5.3 13
CN
China Southern Airlines Co Ltd
SSE:600029
106.6B CNY 0.6 -78.7 34.5 34.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBITDA: 10
Negative Multiple: -0.3
6%
N/A
US
Delta Air Lines Inc
NYSE:DAL
6
11%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
7.6
31%
0.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
2.8
5%
0.6
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
US
Southwest Airlines Co
NYSE:LUV
11
39%
0.3
CN
Air China Ltd
SSE:601111
Negative Multiple: -6 663.7 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
8.2
12%
0.7
SG
Singapore Airlines Ltd
SGX:C6L
5.3
3%
1.8
CN
China Southern Airlines Co Ltd
SSE:600029
34.5
103%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBIT: 17.7
Negative Multiple: -0.6
4%
N/A
US
Delta Air Lines Inc
NYSE:DAL
8.5
11%
0.8
US
United Airlines Holdings Inc
NASDAQ:UAL
7.6
14%
0.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
4.3
3%
1.4
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
US
Southwest Airlines Co
NYSE:LUV
51.2
100%
0.5
CN
Air China Ltd
SSE:601111
Negative Multiple: -6 663.7 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
15.8
6%
2.6
SG
Singapore Airlines Ltd
SGX:C6L
13
-5%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
34.5
34%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett