Jet2 PLC
LSE:JET2

Watchlist Manager
Jet2 PLC Logo
Jet2 PLC
LSE:JET2
Watchlist
Price: 1 666 GBX 0.66% Market Closed
Market Cap: 3.6B GBX

Relative Value

The Relative Value of one JET2 stock under the Base Case scenario is 1 369.39 GBX. Compared to the current market price of 1 666 GBX, Jet2 PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JET2 Relative Value
Base Case
1 369.39 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
49
Median 3Y
0.5
Median 5Y
0.5
Industry
0.4
Forward
0.5
vs History
33
vs Industry
46
Median 3Y
7.1
Median 5Y
6.2
Industry
9.2
Forward
9
vs History
6
vs Industry
52
Median 3Y
2.7
Median 5Y
2.4
Industry
2.8
vs History
19
vs Industry
26
Median 3Y
6
Median 5Y
5.2
Industry
8.6
vs History
58
vs Industry
45
Median 3Y
2
Median 5Y
2.1
Industry
1.8
vs History
65
vs Industry
93
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
Forward
0.2
vs History
22
vs Industry
89
Median 3Y
1.3
Median 5Y
0.8
Industry
2.9
vs History
25
vs Industry
77
Median 3Y
1.2
Median 5Y
0.8
Industry
5.8
Forward
1.5
vs History
23
vs Industry
68
Median 3Y
1.7
Median 5Y
1.2
Industry
9
Forward
2.6
vs History
36
vs Industry
78
Median 3Y
1
Median 5Y
0.7
Industry
5.5
vs History
30
vs Industry
65
Median 3Y
1.4
Median 5Y
1
Industry
9.9
vs History
34
vs Industry
87
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

JET2 Competitors Multiples
Jet2 PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
LSE:JET2
3.6B GBP 0.5 7.2 1.5 2.3
US
Delta Air Lines Inc
NYSE:DAL
28.6B USD 0.5 7.8 3.7 6.3
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.1T INR 2.7 33.9 12.4 21.7
US
United Airlines Holdings Inc
NASDAQ:UAL
24.3B USD 0.4 6.6 6 6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
UK
International Consolidated Airlines Group SA
LSE:IAG
13.5B GBP 0.5 5.8 108 167.2
US
Southwest Airlines Co
NYSE:LUV
17.1B USD 0.6 31.4 6.1 26.5
CN
Air China Ltd
SSE:601111
123.4B CNY 0.7 -203.3 -166.5 -166.5
SG
Singapore Airlines Ltd
SGX:C6L
20.1B SGD 1 10.2 5.1 11
CN
China Southern Airlines Co Ltd
SSE:600029
101.8B CNY 0.6 -60 46.6 46.6