Joules Group PLC
LSE:JOUL
Balance Sheet
Balance Sheet Decomposition
Joules Group PLC
Current Assets | 104m |
Cash & Short-Term Investments | 17m |
Receivables | 21.3m |
Other Current Assets | 65.7m |
Non-Current Assets | 89.1m |
PP&E | 57.9m |
Intangibles | 31.1m |
Other Non-Current Assets | 93k |
Current Liabilities | 103.3m |
Accounts Payable | 69.3m |
Other Current Liabilities | 34.1m |
Non-Current Liabilities | 37.1m |
Long-Term Debt | 36.6m |
Other Non-Current Liabilities | 491k |
Balance Sheet
Joules Group PLC
May-2013 | May-2014 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
4
|
4
|
9
|
7
|
9
|
16
|
26
|
18
|
|
Cash |
4
|
4
|
9
|
0
|
0
|
16
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
7
|
9
|
0
|
26
|
18
|
|
Total Receivables |
2
|
2
|
4
|
4
|
16
|
8
|
8
|
11
|
|
Accounts Receivables |
2
|
2
|
3
|
2
|
16
|
7
|
5
|
10
|
|
Other Receivables |
0
|
1
|
1
|
2
|
0
|
1
|
3
|
1
|
|
Inventory |
12
|
13
|
19
|
21
|
33
|
35
|
33
|
47
|
|
Other Current Assets |
6
|
6
|
8
|
11
|
1
|
14
|
6
|
10
|
|
Total Current Assets |
24
|
26
|
40
|
43
|
59
|
73
|
74
|
85
|
|
PP&E Net |
7
|
11
|
11
|
12
|
18
|
17
|
53
|
56
|
|
PP&E Gross |
7
|
11
|
11
|
12
|
18
|
17
|
53
|
56
|
|
Accumulated Depreciation |
8
|
11
|
12
|
17
|
15
|
20
|
27
|
30
|
|
Intangible Assets |
2
|
2
|
6
|
9
|
13
|
17
|
21
|
26
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
1
|
3
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
Total Assets |
32
N/A
|
39
+22%
|
58
+47%
|
65
+13%
|
91
+40%
|
108
+19%
|
151
+40%
|
173
+15%
|
|
Liabilities | |||||||||
Accounts Payable |
7
|
7
|
15
|
14
|
41
|
23
|
15
|
26
|
|
Accrued Liabilities |
5
|
7
|
11
|
16
|
0
|
19
|
14
|
31
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
13
|
5
|
|
Current Portion of Long-Term Debt |
6
|
0
|
5
|
0
|
6
|
1
|
11
|
10
|
|
Other Current Liabilities |
1
|
4
|
2
|
4
|
4
|
5
|
10
|
19
|
|
Total Current Liabilities |
19
|
18
|
34
|
35
|
51
|
53
|
63
|
91
|
|
Long-Term Debt |
0
|
46
|
1
|
0
|
3
|
3
|
44
|
38
|
|
Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
19
N/A
|
64
+234%
|
35
-46%
|
36
+4%
|
54
+49%
|
57
+6%
|
108
+90%
|
129
+20%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
11
|
25
|
10
|
17
|
25
|
36
|
13
|
20
|
|
Additional Paid In Capital |
1
|
2
|
11
|
11
|
11
|
11
|
27
|
27
|
|
Other Equity |
1
|
1
|
0
|
0
|
0
|
3
|
2
|
3
|
|
Total Equity |
13
N/A
|
25
N/A
|
23
N/A
|
29
+27%
|
37
+28%
|
51
+37%
|
43
-17%
|
44
+3%
|
|
Total Liabilities & Equity |
32
N/A
|
39
+22%
|
58
+47%
|
65
+13%
|
91
+40%
|
108
+19%
|
151
+40%
|
173
+15%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
88
|
88
|
87
|
88
|
88
|
88
|
108
|
112
|