First Time Loading...

Jaywing PLC
LSE:JWNG

Watchlist Manager
Jaywing PLC Logo
Jaywing PLC
LSE:JWNG
Watchlist
Price: 2.7 GBX Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

22.9m
-1%
Assets
Growth Rates:
1 Year
-37%
3 Years
-44%
5 Years
-58%
7 Years
-61%
10 Years
-49%
25.8m
+6%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+22%
5 Years
+14%
7 Years
+10%
10 Years
+129%
-2.9m
-137%
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Jaywing PLC

22.9m
Assets
25.8m
Liabilities
22.9m
Assets
25.8m
Liabilities
Current Assets 6.1m
Cash & Short-Term Investments 211k
Receivables 5.8m
Non-Current Assets 16.9m
PP&E 3.6m
Intangibles 12.6m
Other Non-Current Assets 620k
Current Liabilities 20.5m
Accounts Payable 6.3m
Short-Term Debt 12.1m
Other Current Liabilities 2.1m
Non-Current Liabilities 5.2m
Long-Term Debt 2.4m
Other Non-Current Liabilities 2.9m

Balance Sheet
Jaywing PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
2
1
0
2
1
1
2
1
1
1
Cash Equivalents
2
1
0
2
1
1
2
1
1
1
Total Receivables
7
7
10
9
8
7
5
6
6
4
Accounts Receivables
7
6
10
9
8
6
5
6
6
4
Other Receivables
1
1
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
0
2
4
2
1
1
1
1
Total Current Assets
11
9
10
14
12
9
8
7
8
6
PP&E Net
1
1
1
1
1
1
3
2
2
4
PP&E Gross
1
1
0
1
1
1
3
2
2
4
Accumulated Depreciation
1
1
0
2
3
2
2
3
4
4
Intangible Assets
12
8
7
7
6
4
3
1
0
2
Goodwill
30
30
30
34
34
33
28
28
22
11
Other Long-Term Assets
0
0
0
0
0
0
0
1
1
1
Other Assets
30
30
30
34
34
33
28
28
22
11
Total Assets
53
N/A
48
-10%
48
+1%
56
+15%
54
-2%
47
-13%
41
-13%
38
-7%
32
-16%
23
-28%
Liabilities
Accounts Payable
1
1
8
4
3
3
2
2
4
2
Accrued Liabilities
2
1
0
2
2
1
1
5
4
2
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5
4
5
5
5
2
9
9
9
12
Other Current Liabilities
6
5
1
8
8
6
5
3
2
2
Total Current Liabilities
14
12
13
18
18
12
17
18
19
19
Long-Term Debt
3
2
1
1
2
4
0
1
1
3
Deferred Income Tax
2
2
1
1
1
1
0
0
0
1
Minority Interest
0
0
0
2
2
1
1
0
0
0
Other Liabilities
0
0
0
2
0
0
2
1
1
3
Total Liabilities
20
N/A
16
-21%
15
-2%
24
+57%
22
-7%
17
-22%
20
+19%
20
-3%
20
+1%
24
+22%
Equity
Common Stock
34
34
34
35
35
35
35
35
35
35
Retained Earnings
7
9
8
12
13
15
24
26
33
46
Additional Paid In Capital
7
7
7
9
10
10
10
10
10
10
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
34
N/A
32
-4%
33
+3%
32
-4%
32
+1%
30
-6%
21
-31%
19
-10%
12
-35%
1
N/A
Total Liabilities & Equity
53
N/A
48
-10%
48
+1%
56
+15%
54
-2%
47
-13%
41
-13%
38
-7%
32
-16%
23
-28%
Shares Outstanding
Common Shares Outstanding
75
76
76
87
93
93
93
93
93
93

See Also

Summary
JWNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JWNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JWNG stock valuation using valuation multiples.
Wall Street Estimates
JWNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JWNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.