Libertine Holdings PLC
LSE:LIB
Income Statement
Earnings Waterfall
Libertine Holdings PLC
Revenue
|
394k
GBP
|
Cost of Revenue
|
-671k
GBP
|
Gross Profit
|
-277k
GBP
|
Operating Expenses
|
-3.2m
GBP
|
Operating Income
|
-3.5m
GBP
|
Other Expenses
|
468k
GBP
|
Net Income
|
-3m
GBP
|
Income Statement
Libertine Holdings PLC
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
1
N/A
|
1
+59%
|
1
-30%
|
0
-57%
|
|
Gross Profit | |||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
-56%
|
(0)
N/A
|
(0)
+21%
|
|
Operating Income | |||||
Operating Expenses |
(2)
|
(3)
|
(4)
|
(3)
|
|
Selling, General & Administrative |
(4)
|
(5)
|
(2)
|
(3)
|
|
Research & Development |
0
|
0
|
(2)
|
0
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
2
|
1
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(3)
-73%
|
(4)
-24%
|
(4)
+13%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(5)
-40%
|
(4)
+12%
|
(4)
+13%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(3)
|
|
Net Income (Common) |
(3)
N/A
|
(4)
-38%
|
(4)
+17%
|
(3)
+18%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|