NK Lukoil PAO
LSE:LKOD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (1.4), the stock would be worth $0.93 (29% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | $0.72 |
0%
|
| 3-Year Average | 1.4 | $0.93 |
+29%
|
| 5-Year Average | 3.2 | $2.09 |
+190%
|
| Industry Average | 7.2 | $4.68 |
+549%
|
| Country Average | 9.6 | $6.22 |
+763%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| RU |
N
|
NK Lukoil PAO
LSE:LKOD
|
38.6B USD | 1.1 | 2.6 | |
| SA |
|
Saudi Arabian Oil Co
SAU:2222
|
6.7T SAR | 21.1 | 19.3 | |
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
644.9B USD | 28.3 | 22.4 | |
| US |
|
Chevron Corp
NYSE:CVX
|
385.5B USD | 25.1 | 31.3 | |
| CN |
|
PetroChina Co Ltd
SSE:601857
|
2.2T CNY | 19.3 | 14.2 | |
| NL |
R
|
Royal Dutch Shell PLC
OTC:RYDAF
|
284.8B USD | 13.4 | 16 | |
| UK |
|
Shell PLC
LSE:SHEL
|
190.2B GBP | 12 | 14.1 | |
| FR |
|
TotalEnergies SE
PAR:TTE
|
170.1B EUR | 21 | 15.4 | |
| BR |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
631B BRL | 10.4 | 5.7 | |
| UK |
|
BP PLC
LSE:BP
|
91.7B GBP | 13.3 | 38.5 | |
| NO |
|
Equinor ASA
OSE:EQNR
|
920.1B NOK | 17.9 | 20 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6 |
| Median | 9.6 |
| 70th Percentile | 17.7 |
| Max | 6 188 416.6 |
Other Multiples
NK Lukoil PAO
Glance View
NK Lukoil PAO, one of Russia's premier oil and gas companies, has carved a niche for itself in the highly competitive energy sector with a unique blend of traditional expertise and forward-thinking strategies. Founded in 1991, Lukoil swiftly established itself as a formidable player in the global energy market. The company's operations span across the entire hydrocarbon value chain, from exploration and extraction to refining and marketing. Lukoil's success hinges on its robust portfolio of onshore and offshore drilling assets, situated in resource-rich regions, which furnishes the company with substantial crude oil and natural gas output. They are not just limited to Russian territories; Lukoil's international ventures extend into Europe, the Middle East, and beyond, enabling it to tap into diverse markets and revenue streams. The business model thrives on a strategic integration of upstream, midstream, and downstream operations. Upstream, Lukoil invests heavily in geological and engineering research to unlock unconventional reserves, while midstream operations focus on transportation and storage, enhancing supply chain efficiency. Downstream, Lukoil capitalizes on its network of refineries and distribution channels, transforming raw hydrocarbons into a variety of refined products—from fuels to lubricants. These products are then sold through its extensive network of retail outlets globally, providing a stable cash flow and brand recognition. By diversifying its product range and embracing technological advancements, Lukoil not only fortifies its market position but also navigates the cyclical nature of energy markets with resilience.