LXI REIT PLC
LSE:LXI
Cash Flow Statement
Cash Flow Statement
LXI REIT PLC
Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
34
|
51
|
74
|
36
|
40
|
118
|
161
|
60
|
(287)
|
(342)
|
|
Other Non-Cash Items |
(19)
|
(30)
|
(47)
|
(7)
|
(11)
|
(88)
|
(122)
|
16
|
429
|
523
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
4
|
5
|
5
|
5
|
6
|
6
|
7
|
15
|
40
|
65
|
|
Change in Working Capital |
5
|
4
|
(1)
|
(4)
|
0
|
9
|
12
|
41
|
28
|
(10)
|
|
Cash from Operating Activities |
20
N/A
|
25
+29%
|
26
+3%
|
25
-3%
|
29
+16%
|
39
+35%
|
51
+32%
|
118
+129%
|
170
+44%
|
171
+1%
|
|
Investing Cash Flow | |||||||||||
Other Items |
(233)
|
(386)
|
(239)
|
(86)
|
(65)
|
(263)
|
(417)
|
(629)
|
(442)
|
19
|
|
Cash from Investing Activities |
(233)
N/A
|
(386)
-65%
|
(239)
+38%
|
(86)
+64%
|
(65)
+25%
|
(263)
-308%
|
(417)
-59%
|
(629)
-51%
|
(442)
+30%
|
19
N/A
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
175
|
375
|
200
|
0
|
125
|
229
|
354
|
250
|
0
|
0
|
|
Net Issuance of Debt |
50
|
70
|
43
|
54
|
22
|
38
|
54
|
404
|
409
|
17
|
|
Cash Paid for Dividends |
(14)
|
(18)
|
(25)
|
(23)
|
(29)
|
(30)
|
(41)
|
(46)
|
(89)
|
(102)
|
|
Other |
(8)
|
(15)
|
(11)
|
(6)
|
(9)
|
(12)
|
(15)
|
(23)
|
(46)
|
(87)
|
|
Cash from Financing Activities |
202
N/A
|
412
+104%
|
207
-50%
|
25
-88%
|
109
+339%
|
224
+105%
|
351
+57%
|
586
+67%
|
275
-53%
|
(172)
N/A
|
|
Change in Cash | |||||||||||
Net Change in Cash |
(11)
N/A
|
52
N/A
|
(6)
N/A
|
(36)
-507%
|
74
N/A
|
(0)
N/A
|
(15)
-14 500%
|
75
N/A
|
2
-97%
|
17
+779%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
20
N/A
|
25
+29%
|
26
+3%
|
25
-3%
|
29
+16%
|
39
+35%
|
51
+32%
|
118
+129%
|
170
+44%
|
171
+1%
|