M

Mast Energy Developments PLC
LSE:MAST

Watchlist Manager
Mast Energy Developments PLC
LSE:MAST
Watchlist
Price: 3.858 GBX -1.83% Market Closed
Market Cap: £5.4m

Relative Value

MAST doesn't have a meaningful market cap.

The Relative Value of one MAST stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3.858 GBX, Mast Energy Developments PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAST Competitors Multiples
Mast Energy Developments PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mast Energy Developments PLC
LSE:MAST
5.5m GBP 4.2 -4.5 -14.3 -11.8
US
Nextera Energy Inc
NYSE:NEE
182.1B USD 7 28.2 19 36.5
ES
Iberdrola SA
MAD:IBE
121.1B EUR 2.7 22.3 9.8 18.1
IT
Enel SpA
MIL:ENEL
93.7B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
97.6B USD 3.4 22 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
93.3B USD 3 18.9 11 20.4
US
Constellation Energy Corp
NASDAQ:CEG
89.7B USD 3.6 33 19.6 27.5
US
American Electric Power Company Inc
NASDAQ:AEP
63.9B USD 3 17.4 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.2B USD 1.9 16 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
45.1B USD 3.2 23.5 13.9 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
M
Mast Energy Developments PLC
LSE:MAST
Average EV/EBITDA: 12.6
Negative Multiple: -14.3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
19
18%
1.1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12.1
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.6
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.9
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
M
Mast Energy Developments PLC
LSE:MAST
Average EV/EBIT: 22.2
Negative Multiple: -11.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
36.5
21%
1.7
ES
Iberdrola SA
MAD:IBE
18.1
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.4
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
27.5
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.8
22%
1.4