ME Group International PLC
LSE:MEGP

Watchlist Manager
ME Group International PLC Logo
ME Group International PLC
LSE:MEGP
Watchlist
Price: 224 GBX -1.97% Market Closed
Market Cap: 844.1m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MEGP stock under the Base Case scenario is 197.94 GBX. Compared to the current market price of 224 GBX, ME Group International PLC is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEGP Relative Value
Base Case
197.94 GBX
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
1
vs Industry
23
Median 3Y
2.1
Median 5Y
1.6
Industry
1.2
Forward
2.5
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
19
vs Industry
36
Median 3Y
13.1
Median 5Y
12.6
Industry
19
Forward
14.4
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
1
vs Industry
48
Median 3Y
7.5
Median 5Y
5.7
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
6.7
Median 5Y
7.1
Industry
18.8
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
1
vs Industry
13
Median 3Y
4
Median 5Y
3
Industry
1.6
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
1
vs Industry
25
Median 3Y
1.9
Median 5Y
1.4
Industry
1.3
Forward
2.4
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
1
vs Industry
32
Median 3Y
5.7
Median 5Y
5
Industry
4.1
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
1
vs Industry
45
Median 3Y
5.3
Median 5Y
4
Industry
9.4
Forward
6.3
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
28
vs Industry
41
Median 3Y
8.3
Median 5Y
9.1
Industry
12.8
Forward
9.8
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
1
vs Industry
49
Median 3Y
6.8
Median 5Y
5
Industry
11.4
More Details
24.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.4
vs History
1
vs Industry
26
Median 3Y
15.7
Median 5Y
10.8
Industry
14.9
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
1
vs Industry
16
Median 3Y
3.5
Median 5Y
2.5
Industry
1.3
More Details

Multiples Across Competitors

MEGP Competitors Multiples
ME Group International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ME Group International PLC
LSE:MEGP
844m GBP 2.7 15.6 6.9 10.6
JP
Bandai Namco Holdings Inc
TSE:7832
3T JPY 2.5 23.5 11.9 14.7
JP
Shimano Inc
TSE:7309
1.8T JPY 3.9 29 14.4 19.8
US
Hasbro Inc
NASDAQ:HAS
10.9B USD 2.6 25.5 13.4 15.9
UK
Games Workshop Group PLC
LSE:GAW
5.2B GBP 9.1 29.9 18.7 22
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.2 12.4 8.4 10.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
36B CNY 2.2 22.4 21.7 21.7
JP
Sega Sammy Holdings Inc
TSE:6460
709.4B JPY 1.7 15.7 10.2 13.6
US
Acushnet Holdings Corp
NYSE:GOLF
4.5B USD 1.8 20 15.3 18.2
JP
Sankyo Co Ltd
TSE:6417
586B JPY 3.1 10.9 4.5 4.7
CN
Bloks Group Ltd
HKEX:325
31B HKD 32.3 -137.3 231.4 355.8

See Also

Summary
MEGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
MEGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MEGP stock valuation using valuation multiples.
Wall Street Estimates
MEGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MEGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.