ME Group International PLC
LSE:MEGP

Watchlist Manager
ME Group International PLC Logo
ME Group International PLC
LSE:MEGP
Watchlist
Price: 149.2 GBX 1.5% Market Closed
Market Cap: £561.4m

EV/OCF

5.8
Current
18%
Cheaper
vs 3-y average of 7.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.8
=
Enterprise Value
GBX488.4m
/
Operating Cash Flow
£90.8m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.8
=
Enterprise Value
GBX488.4m
/
Operating Cash Flow
£90.8m

Valuation Scenarios

ME Group International PLC is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (7.1), the stock would be worth GBX182.4 (22% upside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-100%
Maximum Upside
+22%
Average Downside
46%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.8 GBX149.2
0%
3-Year Average 7.1 GBX182.4
+22%
5-Year Average 5.5 GBX140.86
-6%
Industry Average 0 GBX0.16
-100%
Country Average 0 GBX0.65
-100%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
UK
ME Group International PLC
LSE:MEGP
563.6m GBP 5.8 9.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.4T JPY 13.8 21
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 17.1 -41.4
JP
Shimano Inc
TSE:7309
1.4T JPY 15.1 42.3
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 22.4 30.9
CA
BRP Inc
TSX:DOO
8.8B CAD 9 19.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.5B CNY 11.4 24.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 34.1 30.4
US
Brunswick Corp
NYSE:BC
5.2B USD 11.9 -37.5
IT
Technogym SpA
MIL:TGYM
3.9B EUR 20.7 34.3
US
Mattel Inc
NASDAQ:MAT
4.4B USD 9.2 11
P/E Multiple
Earnings Growth PEG
UK
ME Group International PLC
LSE:MEGP
Average P/E: 24.8
9.8
8%
1.2
JP
Bandai Namco Holdings Inc
TSE:7832
21
7%
3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.4 N/A N/A
JP
Shimano Inc
TSE:7309
42.3
32%
1.3
UK
Games Workshop Group PLC
LSE:GAW
30.9
5%
6.2
CA
BRP Inc
TSX:DOO
19.2
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30.4
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.3
13%
2.6
US
Mattel Inc
NASDAQ:MAT
11
11%
1

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93nd
Based on 1 947 companies
93nd percentile
5.8
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 2 105.8

ME Group International PLC
Glance View

ME Group International Plc engages in the operation of unattended vending equipment. The company is headquartered in Epsom, Surrey and currently employs 860 full-time employees. The firm operates coin-operated automatic photobooths for identification and fun purposes, and a diverse range of vending equipment, including digital photo kiosks, laundry machines, and business service equipment, and amusement machines. The company also operates in the areas of two markets: self-service fresh fruit juice equipment market and the pizza-vending market, which are collectively known as vending equipment for the food service market (Feed.ME). Its geographical segments include Asia, Continental Europe, and the United Kingdom & Ireland. The company has approximately 27,867 photobooths, 5,533 laundry units and 5,173 digital printing kiosks. Its subsidiaries include Jolly Roger (Amusement Rides) Limited, UK MgInvest Investments Limited, Photo-Me (Retail) Limited, UK Photo-Me Limited and other.

MEGP Intrinsic Value
207.7 GBX
Undervaluation 28%
Intrinsic Value
Price GBX149.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett