Mirada PLC
LSE:MIRA
Intrinsic Value
Mirada Plc engages in the provision of support in field of digital television and broadcast markets. [ Read More ]
The intrinsic value of one
MIRA
stock under the Base Case scenario is
1 426.83
GBX.
Compared to the current market price of 9 GBX,
Mirada PLC
is
Undervalued by 99%.
Mirada PLC's market capitalization is 138.1k GBX.
MIRA stock price is 9 GBX.
MIRA stock price (9 GBX) is 99% less than its Intrinsic Value (1 426.83 GBX).
MIRA. Open DCF Valuation
MIRA stock price (9 GBX) is 99% less than its Relative Value (1 426.83 GBX). Open Relative Valuation
MIRA.
MIRA's ROIC (Return on Invested Capital) has decreased in the last 3 years from -14% to -20%, and is approaching profitability.
MIRA's long-term assets (16m USD) exceed its long-term liabilties (13m USD).
MIRA's Revenue has dropped by 12% over the past 12 months.
MIRA's short-term liabilties (7m USD) exceed its short-term assets (6m USD).
MIRA's ROE (Return on Equity) has significantly decreased in the last 3 years from -32% to -56%, and is approaching profitability.
MIRA's D/E (Debt to Equity) is equal to 1.91.
MIRA's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -20%.
MIRA has negative Operating Income for the last twelve months.
MIRA has negative Net Income for the last twelve months.
MIRA's ROE (Return on Equity) for the past 12 months is negative and is equal to -56%.
MIRA has positive Gross Profit for the last twelve months.
MIRA has positive Free Cash Flow for the last twelve months.
MIRA has negative three-year average ROIC (Return on Invested Capital): -13%. The company is not efficient at using invested capital to generate operating income.
MIRA has positive Net Debt. This means that the company has more debt (6m USD) than cash and short-term investments (87k USD).
MIRA has negative three-year average ROE (Return on Equity): -26%. The company is not efficient at transforming stockholders' equity into net income.
MIRA's Altman Z-Score is very low and is equal to -1.88.
MIRA doesn't generate enough operating income (-3m USD) to safely cover interest payments on its debt (347k USD).
Fundamental Analysis
Mirada PLC
Balance Sheet Decomposition
Mirada PLC
| Current Assets | 5.5m |
| Cash & Short-Term Investments | 87k |
| Receivables | 5.4m |
| Non-Current Assets | 10.9m |
| PP&E | 253k |
| Intangibles | 10.5m |
| Other Non-Current Assets | 132k |
| Current Liabilities | 7m |
| Accounts Payable | 3.6m |
| Other Current Liabilities | 3.4m |
| Non-Current Liabilities | 6.2m |
| Long-Term Debt | 6.2m |
Earnings Waterfall
Mirada PLC
|
Revenue
|
10.3m
USD
|
|
Cost of Revenue
|
-552k
USD
|
|
Gross Profit
|
9.7m
USD
|
|
Operating Expenses
|
-12.5m
USD
|
|
Operating Income
|
-2.7m
USD
|
|
Other Expenses
|
-13k
USD
|
|
Net Income
|
-2.8m
USD
|
Free Cash Flow Analysis
Mirada PLC
MIRA Profitability Score
Profitability Due Diligence
Mirada PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Score
Mirada PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
MIRA Solvency Score
Solvency Due Diligence
Mirada PLC's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Mirada PLC's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MIRA Price Targets Summary
Mirada PLC
Shareholder Return
MIRA Price
Mirada PLC
| Average Annual Return | 5.96% |
| Standard Deviation of Annual Returns | 54.41% |
| Max Drawdown | -98% |
| Market Capitalization | 138.1k GBX |
| Shares Outstanding | 1 534 233 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Mirada PLC
Country
Industry
Market Cap
Dividend Yield
Description
Mirada Plc engages in the provision of support in field of digital television and broadcast markets. The firm is a provider of software technology for global digital television operators, telcos, broadcasters and video streaming services. The firm provides Iris, which is an advanced multiscreen platform that enables operators to deliver their content with a seamless user experience across all devices: smartphones, tablets, set-top boxes, smart TVs, game consoles and more. The firm also provides Iris for Zapi, a new Over The Top (OTT)-based pay TV platform for Plataforma Multimedia de Operadores (PMO) in Spain. The company allows PMO’s subscribers to watch the content with a cutting-edge viewing experience across android TV-based set-top boxes, laptops, Android and iOS smartphones and tablets, and a wide range of smart television. The firm has its operations in the United Kingdom, Spain, Mexico, Chile and Philippines.
You don't have any saved screeners yet
