M&G PLC
LSE:MNG
Income Statement
Income Statement
M&G PLC
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Gross Premiums Earned |
11 249
|
14 307
|
4 945
|
3 845
|
3 963
|
3 811
|
3 310
|
3 314
|
3 792
|
|
Revenue |
30 830
N/A
|
31 772
+3%
|
14 036
-56%
|
21 982
+57%
|
14 739
-33%
|
9 141
-38%
|
786
-91%
|
3 984
+407%
|
5 115
+28%
|
|
Operating Income | ||||||||||
Operating Expenses |
(26 631)
|
(26 342)
|
(10 066)
|
(19 314)
|
(13 678)
|
(9 119)
|
(3 755)
|
(4 476)
|
(3 447)
|
|
Selling, General & Administrative |
(1 222)
|
(1 914)
|
(1 280)
|
(1 258)
|
(1 288)
|
(1 269)
|
(1 308)
|
(1 328)
|
(1 362)
|
|
Depreciation & Amortization |
(108)
|
(168)
|
(128)
|
(135)
|
(148)
|
(167)
|
(176)
|
(175)
|
(176)
|
|
Benefits Claims Loss Adjustment |
(26 493)
|
(25 876)
|
(10 764)
|
(18 549)
|
(13 083)
|
(7 440)
|
(2 949)
|
(2 919)
|
(2 834)
|
|
Policy Acquisition Expense |
(17)
|
(22)
|
(16)
|
(17)
|
(13)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
1 209
|
1 638
|
2 122
|
645
|
854
|
(243)
|
678
|
(54)
|
925
|
|
Operating Income |
4 199
N/A
|
5 430
+29%
|
3 970
-27%
|
2 668
-33%
|
1 061
-60%
|
22
-98%
|
(2 969)
N/A
|
(492)
+83%
|
1 668
N/A
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(1 191)
|
(1 398)
|
(1 178)
|
(270)
|
898
|
(137)
|
278
|
(324)
|
(492)
|
|
Non-Reccuring Items |
(412)
|
(570)
|
(454)
|
(493)
|
(405)
|
(426)
|
(398)
|
(375)
|
(464)
|
|
Total Other Income |
(851)
|
(1 052)
|
(733)
|
(891)
|
(847)
|
(593)
|
70
|
67
|
37
|
|
Pre-Tax Income |
1 745
N/A
|
2 410
+38%
|
1 605
-33%
|
1 014
-37%
|
707
-30%
|
(1 134)
N/A
|
(3 019)
-166%
|
(1 124)
+63%
|
749
N/A
|
|
Net Income | ||||||||||
Tax Provision |
(680)
|
(519)
|
(463)
|
(946)
|
(615)
|
331
|
964
|
287
|
(440)
|
|
Income from Continuing Operations |
1 065
|
1 891
|
1 142
|
68
|
92
|
(803)
|
(2 055)
|
(837)
|
309
|
|
Income to Minority Interest |
(3)
|
(5)
|
(4)
|
(5)
|
(9)
|
(12)
|
(13)
|
(14)
|
(12)
|
|
Net Income (Common) |
1 120
N/A
|
1 944
+74%
|
1 138
-41%
|
63
-94%
|
83
+32%
|
(815)
N/A
|
(2 068)
-154%
|
(851)
+59%
|
297
N/A
|
|
EPS (Diluted) |
0.43
N/A
|
0.74
+72%
|
0.44
-41%
|
0.02
-95%
|
0.03
+50%
|
-0.32
N/A
|
-0.84
-163%
|
-0.35
+58%
|
0.12
N/A
|