Marshalls PLC
LSE:MSLH
Intrinsic Value
Marshalls Plc engages in the manufacturing of natural stone and concrete hard landscaping products, supplying to the construction, home improvement and landscape markets. [ Read More ]
The intrinsic value of one MSLH stock under the Base Case scenario is 361.87 GBX. Compared to the current market price of 263.5 GBX, Marshalls PLC is Undervalued by 27%.
Valuation Backtest
Marshalls PLC
Run backtest to discover the historical profit from buying and selling MSLH stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Marshalls PLC
Current Assets | 347m |
Cash & Short-Term Investments | 65.4m |
Receivables | 132.3m |
Other Current Assets | 149.3m |
Non-Current Assets | 882.2m |
PP&E | 298.6m |
Intangibles | 556.6m |
Other Non-Current Assets | 27m |
Current Liabilities | 166m |
Accounts Payable | 154.2m |
Other Current Liabilities | 11.8m |
Non-Current Liabilities | 382.6m |
Long-Term Debt | 287.1m |
Other Non-Current Liabilities | 95.5m |
Earnings Waterfall
Marshalls PLC
Revenue
|
671.2m
GBP
|
Cost of Revenue
|
-248.3m
GBP
|
Gross Profit
|
422.9m
GBP
|
Operating Expenses
|
-367.3m
GBP
|
Operating Income
|
55.6m
GBP
|
Other Expenses
|
-37m
GBP
|
Net Income
|
18.6m
GBP
|
Free Cash Flow Analysis
Marshalls PLC
MSLH Profitability Score
Profitability Due Diligence
Marshalls PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Marshalls PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
MSLH Solvency Score
Solvency Due Diligence
Marshalls PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Marshalls PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MSLH Price Targets Summary
Marshalls PLC
According to Wall Street analysts, the average 1-year price target for MSLH is 411.79 GBX with a low forecast of 213.11 GBX and a high forecast of 840 GBX.
Shareholder Return
MSLH Price
Marshalls PLC
Average Annual Return | -8.98% |
Standard Deviation of Annual Returns | 40.17% |
Max Drawdown | -76% |
Market Capitalization | 660.9m GBX |
Shares Outstanding | 252 037 296 |
Percentage of Shares Shorted | 59% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Marshalls Plc engages in the manufacturing of natural stone and concrete hard landscaping products, supplying to the construction, home improvement and landscape markets. The company is headquartered in Elland, West Yorkshire and currently employs 2,526 full-time employees. The firm is engaged in supplying natural stone and concrete products to the construction, home improvement and landscape markets. The firm's segments include Landscape Products and Other. Its Landscape Products segment focuses on integrated production, logistics and distribution network supporting both end markets. Its Other segment includes its Landscape Protection, Mineral Products, Mortars and Screeds and International operations. The firm offer products for commercial spaces and gardens and driveways spaces. The firm's products include block paving, paving flags, kerb stones, natural stone, sustainable drainage systems (SuDS), street furniture, artificial grass and walling, among others. The company also offers accessories which includes garden cleaning and maintenance, garden installation, and driveway accessories.
Contact
IPO
Employees
Officers
The intrinsic value of one MSLH stock under the Base Case scenario is 361.87 GBX.
Compared to the current market price of 263.5 GBX, Marshalls PLC is Undervalued by 27%.