MTI Wireless Edge Ltd
LSE:MWE

Watchlist Manager
MTI Wireless Edge Ltd Logo
MTI Wireless Edge Ltd
LSE:MWE
Watchlist
Price: 44.5 GBX -4.3%
Market Cap: 38.4m GBX

Relative Value

The Relative Value of one MWE stock under the Base Case scenario is 66.57 GBX. Compared to the current market price of 44.5 GBX, MTI Wireless Edge Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MWE Relative Value
Base Case
66.57 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
50
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
Forward
0
vs History
80
vs Industry
35
Median 3Y
12.3
Median 5Y
13.5
Industry
27
Forward
0.1
vs History
90
vs Industry
26
Median 3Y
12.5
Median 5Y
13.7
Industry
16.2
vs History
88
vs Industry
16
Median 3Y
17.2
Median 5Y
18.6
Industry
21.1
vs History
65
vs Industry
40
Median 3Y
1.9
Median 5Y
2
Industry
2.5
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-15.5
Industry
2.4
Forward
-0.1
vs History
vs Industry
Median 3Y
-38.5
Median 5Y
-49.7
Industry
7.6
vs History
vs Industry
Median 3Y
-95.3
Median 5Y
-120.9
Industry
17.5
Forward
-0.8
vs History
vs Industry
Median 3Y
-124.1
Median 5Y
-157
Industry
23.1
Forward
-1
vs History
vs Industry
Median 3Y
-130.9
Median 5Y
-162.5
Industry
15.6
vs History
vs Industry
Median 3Y
-167
Median 5Y
-191.6
Industry
17
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-24.5
Industry
1.9

Multiples Across Competitors

MWE Competitors Multiples
MTI Wireless Edge Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
MTI Wireless Edge Ltd
LSE:MWE
39.4m GBP 1.1 10.7 -87.5 -103.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.5B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
153.8B USD 18.2 45.8 39 39.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
634.7B CNY 20.1 74.2 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.4B USD 5.5 29.5 22.2 25.1
FI
Nokia Oyj
OMXH:NOKIA
29.2B EUR 1.5 31.5 14.3 27.3
US
Ubiquiti Inc
NYSE:UI
32.8B USD 11.9 41.5 34.4 35.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
302.1B SEK 1.3 12.3 7 9.2
US
Ciena Corp
NYSE:CIEN
28.8B USD 6 233.1 64.2 93.2
CN
ZTE Corp
SZSE:000063
176.8B CNY 1.3 30.3 33.2 33.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
MTI Wireless Edge Ltd
LSE:MWE
Average EV/EBITDA: 36 431.6
Negative Multiple: -87.5
8%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
39
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.2
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
34.4
7%
4.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
64.2
38%
1.7
CN
ZTE Corp
SZSE:000063
33.2
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
MTI Wireless Edge Ltd
LSE:MWE
Average EV/EBIT: 38.8
Negative Multiple: -103.2
11%
N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
39.7
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
93.2
48%
1.9
CN
ZTE Corp
SZSE:000063
33.2
1%
33.2