N

National World PLC
LSE:NWOR

Watchlist Manager
National World PLC
LSE:NWOR
Watchlist
Price: 22.9 GBX Market Closed
Market Cap: £61.3m

Multiples-Based Value

The Multiples-Based Value for National World PLC (NWOR) under the Base Case is 13.7 GBX. Compared with the current market price of 22.9 GBX, the stock appears Overvalued by 40%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWOR Multiples-Based Value
Base Case
13.7 GBX
Overvaluation 40%
Multiples-Based Value
Price GBX22.9
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NWOR Competitors Multiples
National World PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National World PLC
LSE:NWOR
61.3m GBP 0.6 21.9 5.1 7.1
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.5 29 24 27.8
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 7.7 25.5 14.9 18.3
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 5.6 18.8 17.5 17.5
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 49 7.2 21.9
JP
LY Corp
XMUN:YOJ
31.1B EUR 2.9 27.1 20.2 32.4
NL
Nebius Group NV
NASDAQ:NBIS
31.6B USD 4 549 23 697.8 -12 541.6 -4 043.1
CN
Kuaishou Technology
HKEX:1024
193.9B HKD 1.2 9.4 7.4 7.4
KR
Naver Corp
KRX:035420
29.6T KRW 2.5 15.6 8 10.7
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.4 13.9 22.3
AU
REA Group Ltd
ASX:REA
20.9B AUD 11 38 25.5 25.5
P/E Multiple
Earnings Growth PEG
UK
N
National World PLC
LSE:NWOR
Average P/E: 2 176.9
21.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29
13%
2.2
US
Meta Platforms Inc
NASDAQ:META
25.5
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
18.8
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
49
67%
0.7
JP
L
LY Corp
XMUN:YOJ
27.1
10%
2.7
NL
Nebius Group NV
NASDAQ:NBIS
23 697.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.4
23%
0.4
KR
Naver Corp
KRX:035420
15.6
13%
1.2
JP
Z Holdings Corp
TSE:4689
13.4
10%
1.3
AU
REA Group Ltd
ASX:REA
38
8%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
N
National World PLC
LSE:NWOR
Average EV/EBITDA: 14.4
5.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
24
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
14.9
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.5
29%
0.6
CN
Baidu Inc
NASDAQ:BIDU
7.2
2%
3.6
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -12 541.6 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7.4
49%
0.2
KR
Naver Corp
KRX:035420
8
9%
0.9
JP
Z Holdings Corp
TSE:4689
13.9
12%
1.2
AU
REA Group Ltd
ASX:REA
25.5
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
N
National World PLC
LSE:NWOR
Average EV/EBIT: 19.1
7.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.8
18%
1.5
US
Meta Platforms Inc
NASDAQ:META
18.3
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
17.5
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
21.9
30%
0.7
JP
L
LY Corp
XMUN:YOJ
32.4
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 043.1 N/A N/A
CN
Kuaishou Technology
HKEX:1024
7.4
25%
0.3
KR
Naver Corp
KRX:035420
10.7
8%
1.3
JP
Z Holdings Corp
TSE:4689
22.3
N/A N/A
AU
REA Group Ltd
ASX:REA
25.5
15%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett