First Time Loading...
N

National World PLC
LSE:NWOR

Watchlist Manager
National World PLC
LSE:NWOR
Watchlist
Price: 14.25 GBX Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one NWOR stock under the Base Case scenario is 21.82 GBX. Compared to the current market price of 14.25 GBX, National World PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWOR Relative Value
Base Case
21.82 GBX
Undervaluation 35%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
44
vs Industry
78
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
Forward
0.4
More Details
14.1
P/E
P/E
Price to Earnings
14.1
vs History
5
vs Industry
30
Median 3Y
9.8
Median 5Y
4.5
Industry
19
Forward
4.6
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
13
vs Industry
38
Median 3Y
5.9
Median 5Y
3.7
Industry
11.7
More Details
117.1
P/FCFE
P/FCFE
Price to FCFE
117.1
vs History
3
vs Industry
4
Median 3Y
5.8
Median 5Y
2.2
Industry
16
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
75
vs Industry
55
Median 3Y
1.6
Median 5Y
1.4
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
25
vs Industry
80
Median 3Y
0.3
Median 5Y
0.2
Industry
1.6
Forward
0.3
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
34
vs Industry
68
Median 3Y
1.2
Median 5Y
0.8
Industry
3.6
More Details
2.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.8
vs History
20
vs Industry
52
Median 3Y
2.6
Median 5Y
1.4
Industry
9.3
Forward
2.4
More Details
3.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.5
vs History
20
vs Industry
47
Median 3Y
3.3
Median 5Y
1.7
Industry
13.2
Forward
2.6
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
12
vs Industry
43
Median 3Y
3.2
Median 5Y
1.6
Industry
10.8
More Details
12
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12
vs History
12
vs Industry
29
Median 3Y
3.5
Median 5Y
1.6
Industry
13.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
63
vs Industry
49
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
More Details

Multiples Across Competitors

NWOR Competitors Multiples
National World PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
National World PLC
LSE:NWOR
38.1m GBP 0.4 14.1 2.8 3.5
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.1 18.5 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 14.7 3.7 7.4
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.4 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.7B USD 5.5 -20.6 -24.1 -20.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.6 163.3 255.6 336.7
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5

See Also

Summary
NWOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWOR stock valuation using valuation multiples.
Wall Street Estimates
NWOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.