O'Key Group SA
LSE:OKEY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15), the stock would be worth $0.61 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.6 | $0.6 |
0%
|
| 3-Year Average | 15 | $0.61 |
+2%
|
| 5-Year Average | 14.7 | $0.6 |
+0%
|
| Industry Average | 21.2 | $0.86 |
+45%
|
| Country Average | 8.2 | $0.34 |
-44%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| LU |
|
O'Key Group SA
LSE:OKEY
|
160.4m USD | 14.6 | -3.7 | |
| US |
|
Walmart Inc
NASDAQ:WMT
|
1T USD | 24.3 | 47.3 | |
| US |
|
Costco Wholesale Corp
NASDAQ:COST
|
448.6B USD | 32.4 | 52.5 | |
| MX |
|
Wal Mart de Mexico SAB de CV
BMV:WALMEX
|
930.9B MXN | 9.5 | 18.9 | |
| JP |
|
Aeon Co Ltd
TSE:8267
|
4.3T JPY | 8.2 | 58.6 | |
| AU |
|
Coles Group Ltd
ASX:COL
|
30.9B AUD | 19.9 | 30.5 | |
| FR |
|
Carrefour SA
PAR:CA
|
11.7B EUR | 4.9 | 36.8 | |
| US |
|
BJ's Wholesale Club Holdings Inc
NYSE:BJ
|
12.2B USD | 11.3 | 21.1 | |
| TH |
S
|
Siam Makro PCL
SET:MAKRO
|
380.9B THB | 15.7 | 49.5 | |
| US |
|
PriceSmart Inc
NASDAQ:PSMT
|
5B USD | 14 | 32.6 | |
| BR |
|
Atacadao SA
BOVESPA:CRFB3
|
17.9B BRL | 3.8 | 9.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6.2 |
| Median | 8.2 |
| 70th Percentile | 13.8 |
| Max | 1 142.5 |
Other Multiples
O'Key Group SA
Glance View
O'Key Group SA operates a chain of retail stores in Russia. The Company’s principal business activity is the operation of retail chain in Russia under the brand name, O’KEY. The company offers its customers a range of food and non-food products. The firm develops dairy, meat and other food products, as well as consumer goods. The company includes over 64,000 stock keeping units (SKUs). The company operates approximately 96 stores in Russian cities, including Moscow, St. Petersburg, Murmansk, Nizhniy Novgorod, Rostov-on-Don, Krasnodar, Lipetsk, Volgograd, Ekaterinburg, Novosibirsk, Krasnoyarsk, Ufa, Astrakhan and Surgut. The Company’s subsidiaries include LLC O’Key, CJSC Dorinda, Axus Financial Ltd., LLC O’Key Group, LLC O’Key Logistics and LLC Fresh Market.
