Onthemarket PLC
LSE:OTMP
Balance Sheet
Balance Sheet Decomposition
Onthemarket PLC
Current Assets | 14.9m |
Cash & Short-Term Investments | 11.5m |
Receivables | 3.3m |
Non-Current Assets | 12m |
Long-Term Investments | 47k |
PP&E | 788k |
Intangibles | 9.4m |
Other Non-Current Assets | 1.8m |
Current Liabilities | 6.6m |
Accounts Payable | 5.9m |
Other Current Liabilities | 708k |
Non-Current Liabilities | 291k |
Long-Term Debt | 85k |
Other Non-Current Liabilities | 206k |
Balance Sheet
Onthemarket PLC
Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
2
|
4
|
2
|
3
|
16
|
9
|
11
|
8
|
11
|
|
Cash Equivalents |
2
|
4
|
2
|
3
|
16
|
9
|
11
|
8
|
11
|
|
Total Receivables |
1
|
0
|
4
|
0
|
1
|
1
|
5
|
1
|
2
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
2
|
|
Other Receivables |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
3
|
0
|
0
|
0
|
3
|
5
|
0
|
4
|
3
|
|
Total Current Assets |
5
|
4
|
6
|
4
|
19
|
15
|
16
|
14
|
16
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
1
|
3
|
4
|
4
|
4
|
5
|
5
|
8
|
9
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Total Assets |
7
N/A
|
7
+4%
|
10
+34%
|
7
-23%
|
23
+211%
|
21
-9%
|
23
+11%
|
27
+14%
|
28
+5%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
1
|
0
|
2
|
2
|
5
|
1
|
1
|
|
Accrued Liabilities |
2
|
3
|
6
|
4
|
3
|
4
|
0
|
5
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
3
|
4
|
7
|
5
|
6
|
8
|
6
|
7
|
8
|
|
Long-Term Debt |
7
|
10
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
10
N/A
|
14
+33%
|
19
+36%
|
17
-8%
|
6
-66%
|
8
+38%
|
6
-21%
|
8
+27%
|
8
+2%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
6
|
9
|
10
|
24
|
34
|
31
|
25
|
20
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
41
|
47
|
47
|
44
|
0
|
|
Total Equity |
3
N/A
|
6
-93%
|
9
-39%
|
10
-7%
|
17
N/A
|
13
-25%
|
17
+31%
|
19
+9%
|
20
+6%
|
|
Total Liabilities & Equity |
7
N/A
|
7
+4%
|
10
+34%
|
7
-23%
|
23
+211%
|
21
-9%
|
23
+11%
|
27
+14%
|
28
+5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
61
|
61
|
61
|
61
|
61
|
70
|
72
|
75
|
76
|