Picton Property Income Ltd
LSE:PCTN
Balance Sheet
Balance Sheet Decomposition
Picton Property Income Ltd
Current Assets | 43.3m |
Cash & Short-Term Investments | 17.2m |
Receivables | 26.1m |
Non-Current Assets | 740.1m |
Long-Term Investments | 736.6m |
PP&E | 3.5m |
Current Liabilities | 19.7m |
Accounts Payable | 18.4m |
Other Current Liabilities | 1.3m |
Non-Current Liabilities | 226.6m |
Long-Term Debt | 226.6m |
Balance Sheet
Picton Property Income Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16
|
16
|
20
|
31
|
31
|
25
|
24
|
23
|
39
|
20
|
|
Cash |
16
|
16
|
20
|
31
|
31
|
25
|
24
|
23
|
39
|
20
|
|
Short-Term Investments |
16
|
54
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Receivables |
10
|
14
|
15
|
16
|
15
|
14
|
18
|
20
|
23
|
23
|
|
Accounts Receivables |
2
|
4
|
3
|
4
|
4
|
3
|
5
|
4
|
5
|
3
|
|
Other Receivables |
8
|
10
|
11
|
11
|
11
|
12
|
12
|
15
|
18
|
20
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
43
|
84
|
37
|
49
|
51
|
40
|
41
|
43
|
61
|
43
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
|
Note Receivable |
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
417
|
533
|
646
|
615
|
671
|
676
|
655
|
665
|
830
|
746
|
|
Total Assets |
464
N/A
|
621
+34%
|
687
+11%
|
665
-3%
|
721
+9%
|
716
-1%
|
696
-3%
|
713
+2%
|
896
+26%
|
793
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
Accrued Liabilities |
5
|
6
|
6
|
7
|
8
|
9
|
7
|
6
|
7
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
1
|
29
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
9
|
10
|
12
|
12
|
14
|
14
|
11
|
12
|
12
|
13
|
|
Total Current Liabilities |
17
|
18
|
48
|
21
|
22
|
23
|
20
|
20
|
20
|
21
|
|
Long-Term Debt |
233
|
234
|
222
|
202
|
212
|
193
|
166
|
164
|
218
|
224
|
|
Total Liabilities |
250
N/A
|
251
+0%
|
270
+7%
|
223
-17%
|
234
+5%
|
216
-8%
|
186
-14%
|
184
-1%
|
239
+30%
|
245
+3%
|
|
Equity | |||||||||||
Common Stock |
57
|
157
|
157
|
157
|
157
|
157
|
164
|
164
|
164
|
164
|
|
Retained Earnings |
157
|
213
|
260
|
285
|
330
|
342
|
345
|
364
|
492
|
383
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
214
N/A
|
370
+73%
|
417
+13%
|
442
+6%
|
487
+10%
|
499
+2%
|
509
+2%
|
528
+4%
|
657
+24%
|
548
-17%
|
|
Total Liabilities & Equity |
464
N/A
|
621
+34%
|
687
+11%
|
665
-3%
|
721
+9%
|
716
-1%
|
696
-3%
|
713
+2%
|
896
+26%
|
793
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
380
|
540
|
540
|
540
|
539
|
539
|
546
|
546
|
546
|
545
|