Rank Group PLC
LSE:RNK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (11.8), the stock would be worth GBX144.6 (36% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.7 | GBX106.6 |
0%
|
| 3-Year Average | 11.8 | GBX144.6 |
+36%
|
| 5-Year Average | 7.9 | GBX96.19 |
-10%
|
| Industry Average | 0.1 | GBX0.64 |
-99%
|
| Country Average | 0 | GBX0.36 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX554.7m
|
/ |
Jan 2026
£70.6m
|
= |
|
|
GBX554.7m
|
/ |
Jun 2026
£68.2m
|
= |
|
|
GBX554.7m
|
/ |
Jun 2027
£70m
|
= |
|
|
GBX554.7m
|
/ |
Jun 2028
£85.5m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Rank Group PLC
LSE:RNK
|
497.5m GBP | 8.7 | 14.5 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
38.4B USD | 16 | 23.6 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
149.8B HKD | 14 | 14.1 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14B GBP | 40.5 | -45.2 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
138.6B HKD | 18.6 | 19.7 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
125.2B SEK | 8.7 | 10.9 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.6B EUR | 13.7 | 19.9 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.1B USD | -1 098.3 | 3 002.2 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.1B USD | 17.5 | 33.9 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11B ZAR | 6.2 | 6.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Rank Group PLC
Glance View
Rank Group Plc engages in multi-channel gaming operations. The company is headquartered in Maidenhead, Berkshire and currently employs 4,606 full-time employees. The firm's segments include digital, Grosvenor venues, Mecca venues, International venues and Central costs. The digital segment operates UK digital, Enracha digital, YoBingo and Stride. The Grosvenor venues segment covers all the United Kingdom (UK) casinos. The Mecca venues segment covers all UK bingo halls. The International venues segment operates as Enracha venues. The firm's branded venues include Mecca venues, Grosvenor venues and Enracha venues. Mecca is a community-gaming brand for the British market, which operates a portfolio of approximately 72 venues offering bingo, slot machine games, food and drink, and live entertainment. Grosvenor is a multi-channel casino operator with approximately 52 venues. Enracha is a community-gaming business for the Spanish market, which operates approximately ten venue.
