Randall & Quilter Investment Holdings Ltd
LSE:RQIH
Income Statement
Income Statement
Randall & Quilter Investment Holdings Ltd
Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Gross Premiums Earned |
113
|
199
|
183
|
85
|
0
|
238
|
531
|
492
|
187
|
0
|
100
|
58
|
178
|
|
Revenue |
116
N/A
|
208
+79%
|
190
-9%
|
91
-52%
|
112
+23%
|
266
+138%
|
541
+103%
|
522
-3%
|
225
-57%
|
217
-4%
|
117
-46%
|
(28)
N/A
|
93
N/A
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(116)
|
(220)
|
(193)
|
(77)
|
(115)
|
(294)
|
(559)
|
(555)
|
(314)
|
(278)
|
(305)
|
(298)
|
(356)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(40)
|
(59)
|
0
|
(62)
|
|
Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(14)
|
(17)
|
(17)
|
(13)
|
(11)
|
(10)
|
|
Benefits Claims Loss Adjustment |
(73)
|
(123)
|
(103)
|
12
|
0
|
(181)
|
(424)
|
(398)
|
(146)
|
0
|
(126)
|
(70)
|
(167)
|
|
Other Operating Expenses |
(41)
|
(95)
|
(88)
|
(87)
|
(113)
|
(57)
|
(128)
|
(143)
|
(151)
|
(221)
|
(107)
|
(216)
|
(117)
|
|
Operating Income |
1
N/A
|
(12)
N/A
|
(2)
+80%
|
14
N/A
|
(3)
N/A
|
(27)
-735%
|
(18)
+34%
|
(33)
-82%
|
(89)
-171%
|
(61)
+31%
|
(188)
-208%
|
(327)
-74%
|
(263)
+20%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
(2)
|
(5)
|
(5)
|
(5)
|
(8)
|
(12)
|
(12)
|
(13)
|
(20)
|
(13)
|
(27)
|
(21)
|
(32)
|
|
Non-Reccuring Items |
6
|
28
|
19
|
7
|
62
|
88
|
37
|
84
|
101
|
0
|
52
|
27
|
2
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
9
|
0
|
|
Pre-Tax Income |
5
N/A
|
11
+105%
|
12
+10%
|
16
+32%
|
51
+215%
|
48
-5%
|
7
-86%
|
39
+474%
|
(7)
N/A
|
(66)
-791%
|
(162)
-147%
|
(312)
-92%
|
(293)
+6%
|
|
Net Income | ||||||||||||||
Tax Provision |
1
|
(0)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
7
|
20
|
35
|
53
|
(4)
|
|
Income from Continuing Operations |
6
|
11
|
11
|
12
|
47
|
47
|
6
|
38
|
0
|
(45)
|
(127)
|
(258)
|
(297)
|
|
Income to Minority Interest |
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
6
N/A
|
26
+329%
|
21
-17%
|
8
-61%
|
46
+461%
|
47
+2%
|
7
-86%
|
38
+472%
|
(0)
N/A
|
(45)
-48 073%
|
(127)
-181%
|
(213)
-67%
|
(297)
-39%
|
|
EPS (Diluted) |
0.08
N/A
|
0.27
+238%
|
0.16
-41%
|
0.06
-63%
|
0.27
+350%
|
0.25
-7%
|
0.03
-88%
|
0.14
+367%
|
0
N/A
|
-0.16
N/A
|
-0.59
-269%
|
-0.77
-31%
|
-0.91
-18%
|