RS Group PLC
LSE:RS1

Watchlist Manager
RS Group PLC Logo
RS Group PLC
LSE:RS1
Watchlist
Price: 567.35 GBX -2.52% Market Closed
Market Cap: 2.7B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RS1 stock under the Base Case scenario is 871.42 GBX. Compared to the current market price of 567.35 GBX, RS Group PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RS1 Relative Value
Base Case
871.42 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
66
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
Forward
0.9
More Details
17.6
P/E
P/E
Price to Earnings
17.6
vs History
33
vs Industry
31
Median 3Y
17.3
Median 5Y
16.5
Industry
14.3
Forward
13.5
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
76
vs Industry
27
Median 3Y
16.6
Median 5Y
16.6
Industry
8.4
More Details
17.9
P/FCFE
P/FCFE
Price to FCFE
17.9
vs History
47
vs Industry
22
Median 3Y
17.9
Median 5Y
18
Industry
15.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
93
vs Industry
23
Median 3Y
2.6
Median 5Y
3.5
Industry
1.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
66
vs Industry
34
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
Forward
1
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
66
vs Industry
55
Median 3Y
3.1
Median 5Y
3
Industry
4.2
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
66
vs Industry
33
Median 3Y
10.2
Median 5Y
10.5
Industry
8.4
Forward
8.4
More Details
12.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.9
vs History
33
vs Industry
32
Median 3Y
13
Median 5Y
12.6
Industry
11.3
Forward
10.4
More Details
11.6
EV/OCF
EV/OCF
Enterprise Value to OCF
11.6
vs History
76
vs Industry
27
Median 3Y
18.6
Median 5Y
18.2
Industry
9.4
More Details
14.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.3
vs History
71
vs Industry
26
Median 3Y
23.6
Median 5Y
23.4
Industry
11.3
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
93
vs Industry
22
Median 3Y
2
Median 5Y
2.8
Industry
0.9
More Details

Multiples Across Competitors

RS1 Competitors Multiples
RS Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
RS Group PLC
LSE:RS1
2.7B GBP 0.9 17.6 9.4 12.9
JP
Mitsubishi Corp
TSE:8058
11.4T JPY 0.6 12 14.6 29.9
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 11.9 11.4 18.4
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 9.4 14.4 24.9
US
WW Grainger Inc
XMUN:GWW
45.5B EUR 3 27.4 18.7 20.5
US
W W Grainger Inc
NYSE:GWW
51.9B USD 3 27.2 18.6 20.3
US
Fastenal Co
NASDAQ:FAST
49.2B USD 6.5 42.8 29.1 32.5
US
United Rentals Inc
NYSE:URI
46.6B USD 3 18.3 8.2 14.3
US
Ferguson Enterprises Inc
NYSE:FERG
42.3B USD 1.4 26.3 15.5 17.7
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41.4 24.6 34.6
JP
Marubeni Corp
TSE:8002
4.8T JPY 0.6 9.5 10.5 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
RS Group PLC
LSE:RS1
Average EV/EBITDA: 15.9
9.4
11%
0.9
JP
Mitsubishi Corp
TSE:8058
14.6
3%
4.9
JP
Itochu Corp
TSE:8001
11.4
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.4
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.7
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.6
7%
2.7
US
Fastenal Co
NASDAQ:FAST
29.1
9%
3.2
US
United Rentals Inc
NYSE:URI
8.2
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.6
25%
1
JP
Marubeni Corp
TSE:8002
10.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
RS Group PLC
LSE:RS1
Average EV/EBIT: 22
12.9
17%
0.8
JP
Mitsubishi Corp
TSE:8058
29.9
N/A N/A
JP
Itochu Corp
TSE:8001
18.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.5
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20.3
7%
2.9
US
Fastenal Co
NASDAQ:FAST
32.5
10%
3.2
US
United Rentals Inc
NYSE:URI
14.3
6%
2.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.6
N/A N/A
JP
Marubeni Corp
TSE:8002
16.1
N/A N/A

See Also

Summary
RS1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
RS1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RS1 stock valuation using valuation multiples.
Wall Street Estimates
RS1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RS1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.