Sourcebio International PLC
LSE:SBI
Cash Flow Statement
Cash Flow Statement
Sourcebio International PLC
Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
3
|
15
|
12
|
17
|
7
|
|
Depreciation & Amortization |
2
|
2
|
2
|
3
|
4
|
|
Other Non-Cash Items |
9
|
6
|
4
|
4
|
2
|
|
Cash Taxes Paid |
0
|
0
|
2
|
0
|
0
|
|
Cash Interest Paid |
3
|
3
|
3
|
0
|
0
|
|
Change in Working Capital |
(8)
|
(8)
|
(3)
|
5
|
6
|
|
Cash from Operating Activities |
6
N/A
|
15
+138%
|
14
-6%
|
29
+102%
|
19
-35%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
Other Items |
5
|
6
|
5
|
1
|
(16)
|
|
Cash from Investing Activities |
1
N/A
|
1
+21%
|
1
+13%
|
(2)
N/A
|
(18)
-665%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
35
|
35
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(29)
|
(30)
|
(30)
|
(1)
|
(2)
|
|
Other |
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(0)
N/A
|
(1)
-322%
|
(1)
+6%
|
(2)
-177%
|
(2)
-64%
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
(0)
|
0
|
|
Net Change in Cash |
7
N/A
|
16
+118%
|
15
-4%
|
25
+66%
|
(2)
N/A
|
|
Free Cash Flow | ||||||
Free Cash Flow |
2
N/A
|
11
+358%
|
11
-1%
|
26
+143%
|
16
-38%
|