Urban Logistics Reit PLC
LSE:SHED
Cash Flow Statement
Cash Flow Statement
Urban Logistics Reit PLC
Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
10
|
16
|
19
|
19
|
9
|
10
|
48
|
88
|
172
|
124
|
(83)
|
(68)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(6)
|
(10)
|
(11)
|
(9)
|
(0)
|
2
|
(29)
|
(64)
|
(142)
|
(87)
|
126
|
115
|
|
Cash Interest Paid |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
7
|
9
|
13
|
|
Change in Working Capital |
1
|
1
|
0
|
(1)
|
1
|
8
|
(26)
|
2
|
28
|
0
|
(0)
|
(10)
|
|
Cash from Operating Activities |
5
N/A
|
8
+39%
|
9
+13%
|
8
-4%
|
10
+18%
|
20
+102%
|
(8)
N/A
|
26
N/A
|
58
+119%
|
38
-35%
|
43
+15%
|
37
-14%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
(81)
|
(69)
|
(41)
|
(8)
|
(14)
|
(146)
|
(265)
|
(241)
|
(353)
|
(382)
|
(201)
|
(57)
|
|
Cash from Investing Activities |
(81)
N/A
|
(69)
+14%
|
(41)
+41%
|
(8)
+80%
|
(14)
-77%
|
(146)
-924%
|
(265)
-81%
|
(241)
+9%
|
(353)
-47%
|
(382)
-8%
|
(201)
+47%
|
(57)
+71%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
53
|
21
|
23
|
2
|
136
|
136
|
92
|
201
|
358
|
250
|
0
|
0
|
|
Net Issuance of Debt |
30
|
46
|
24
|
11
|
3
|
49
|
127
|
77
|
40
|
107
|
108
|
43
|
|
Cash Paid for Dividends |
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(10)
|
(17)
|
(22)
|
(31)
|
(36)
|
(36)
|
|
Other |
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(10)
|
(14)
|
(15)
|
(11)
|
(14)
|
|
Cash from Financing Activities |
77
N/A
|
60
-22%
|
39
-35%
|
4
-89%
|
127
+2 952%
|
172
+35%
|
202
+17%
|
250
+24%
|
363
+45%
|
311
-14%
|
61
-80%
|
(6)
N/A
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
2
N/A
|
(2)
N/A
|
6
N/A
|
4
-33%
|
123
+2 718%
|
45
-63%
|
(72)
N/A
|
36
N/A
|
67
+84%
|
(33)
N/A
|
(97)
-191%
|
(26)
+73%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
5
N/A
|
8
+39%
|
9
+13%
|
8
-4%
|
10
+18%
|
20
+102%
|
(8)
N/A
|
26
N/A
|
58
+119%
|
38
-35%
|
43
+15%
|
37
-14%
|