DS Smith PLC
LSE:SMDS

Watchlist Manager
DS Smith PLC Logo
DS Smith PLC
LSE:SMDS
Watchlist
Price: 582.5 GBX Market Closed
Market Cap: 8.1B GBX

Relative Value

There is not enough data to reliably calculate the relative value of SMDS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMDS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
1.1
vs History
vs Industry
Median 3Y
13.1
Median 5Y
13.9
Industry
16
Forward
23.6
vs History
vs Industry
Median 3Y
15.8
Median 5Y
6.5
Industry
8.4
vs History
vs Industry
Median 3Y
16.4
Median 5Y
19.3
Industry
15
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2
vs History
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
1
Forward
1.4
vs History
vs Industry
Median 3Y
3.1
Median 5Y
2
Industry
4.6
vs History
vs Industry
Median 3Y
6.6
Median 5Y
6.4
Industry
8.7
Forward
9.8
vs History
vs Industry
Median 3Y
11.3
Median 5Y
12.9
Industry
12.9
Forward
17.2
vs History
vs Industry
Median 3Y
21.2
Median 5Y
8.9
Industry
10
vs History
vs Industry
Median 3Y
-29.9
Median 5Y
6.7
Industry
14.8
vs History
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
1

Multiples Across Competitors

SMDS Competitors Multiples
DS Smith PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.2B USD 0.9 -15.8 12.2 -256.6
UK
Amcor PLC
NYSE:AMCR
19.2B USD 1.1 33.1 12.6 20.4
US
Packaging Corp of America
NYSE:PKG
18.3B USD 2.1 20.6 11.7 17
US
Avery Dennison Corp
NYSE:AVY
14B USD 1.6 20.2 11.5 14.9
IE
Smurfit Kappa Group PLC
F:SK3
8.5B EUR 0.8 11.2 5.5 7.9
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4B CHF 1.3 21.5 8 15.7
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9.1 6.7 10.3
US
Sonoco Products Co
NYSE:SON
4.3B USD 0.7 6.8 7 12.3
P/E Multiple
Earnings Growth PEG
UK
DS Smith PLC
LSE:SMDS
Average P/E: 455.9
20.9
7%
3
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -15.8
44%
N/A
UK
Amcor PLC
NYSE:AMCR
33.1
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.6
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
20.2
9%
2.2
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
21.5
16%
1.3
US
Graphic Packaging Holding Co
NYSE:GPK
9.1
0%
N/A
US
Sonoco Products Co
NYSE:SON
6.8
59%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
DS Smith PLC
LSE:SMDS
Average EV/EBIT: 141.8
16.2
9%
1.8
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -256.6
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.4
31%
0.7
US
Packaging Corp of America
NYSE:PKG
17
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
IE
S
Smurfit Kappa Group PLC
F:SK3
7.9
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
15.7
7%
2.2
US
Graphic Packaging Holding Co
NYSE:GPK
10.3
-3%
N/A
US
Sonoco Products Co
NYSE:SON
12.3
23%
0.5