1Spatial PLC
LSE:SPA

Watchlist Manager
1Spatial PLC Logo
1Spatial PLC
LSE:SPA
Watchlist
Price: 51 GBX 0.99%
Market Cap: 56.8m GBX

Relative Value

The Relative Value of one SPA stock under the Base Case scenario is 58.67 GBX. Compared to the current market price of 51 GBX, 1Spatial PLC is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPA Relative Value
Base Case
58.67 GBX
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
51
Median 3Y
1.9
Median 5Y
1.8
Industry
2.3
Forward
1.6
vs History
61
vs Industry
14
Median 3Y
58.7
Median 5Y
50.8
Industry
22.3
Forward
40.7
vs History
57
vs Industry
37
Median 3Y
14.9
Median 5Y
13.4
Industry
16.8
vs History
vs Industry
Median 3Y
-64.9
Median 5Y
-44.2
Industry
21.1
vs History
50
vs Industry
34
Median 3Y
3.2
Median 5Y
3.1
Industry
2.8
vs History
41
vs Industry
48
Median 3Y
1.8
Median 5Y
1.7
Industry
2.3
Forward
1.7
vs History
61
vs Industry
52
Median 3Y
3.4
Median 5Y
3.3
Industry
4.7
vs History
92
vs Industry
32
Median 3Y
12.8
Median 5Y
13
Industry
12.2
Forward
10
vs History
61
vs Industry
14
Median 3Y
45.7
Median 5Y
42.2
Industry
16
Forward
24.9
vs History
53
vs Industry
34
Median 3Y
14.7
Median 5Y
13.3
Industry
15.2
vs History
vs Industry
Median 3Y
-113.6
Median 5Y
-13.6
Industry
18.4
vs History
28
vs Industry
45
Median 3Y
1.8
Median 5Y
1.7
Industry
2.3

Multiples Across Competitors

SPA Competitors Multiples
1Spatial PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
1Spatial PLC
LSE:SPA
56.7m GBP 1.7 37.8 10.5 32.3
US
International Business Machines Corp
NYSE:IBM
230.8B USD 3.7 42.2 18.6 29.3
IE
Accenture PLC
NYSE:ACN
190.4B USD 2.8 24.8 14.8 18
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.8 17.8 19.3
IN
Infosys Ltd
NSE:INFY
6.3T INR 3.8 23.4 15.1 17.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 24.6 15.9 18.8
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.6 25.5 12.8 20.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
38.4B USD 1.9 17.2 10.4 12.3
US
Gartner Inc
NYSE:IT
33.5B USD 5.3 26.7 24.8 29.1
JP
NEC Corp
TSE:6701
4.7T JPY 1.4 25.6 11.2 18.8
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.8 19.2 11.8 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
1Spatial PLC
LSE:SPA
Average EV/EBITDA: 14.9
10.5
N/A N/A
US
International Business Machines Corp
NYSE:IBM
18.6
11%
1.7
IE
Accenture PLC
NYSE:ACN
14.8
8%
1.9
IN
Tata Consultancy Services Ltd
NSE:TCS
17.8
9%
2
IN
Infosys Ltd
NSE:INFY
15.1
11%
1.4
IN
HCL Technologies Ltd
NSE:HCLTECH
15.9
10%
1.6
JP
Fujitsu Ltd
TSE:6702
12.8
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.4
8%
1.3
US
Gartner Inc
NYSE:IT
24.8
13%
1.9
JP
NEC Corp
TSE:6701
11.2
10%
1.1
IN
Wipro Ltd
NSE:WIPRO
11.8
9%
1.3