Relative Value

The Relative Value of one SSE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 357 GBX, SSE PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SSE Competitors Multiples
SSE PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SSE PLC
LSE:SSE
26.1B GBP 2.5 27.4 11.1 17.3
US
Nextera Energy Inc
NYSE:NEE
178.3B USD 6.8 27.4 18.7 35.9
ES
Iberdrola SA
MAD:IBE
120B EUR 2.6 22 9.7 17.9
IT
Enel SpA
MIL:ENEL
92.3B EUR 0.8 9.2 5.4 7.6
US
Southern Co
NYSE:SO
97.1B USD 3.4 21.8 12 21.4
US
Duke Energy Corp
NYSE:DUK
92.5B USD 2.9 18.7 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
89.3B USD 3.6 32.6 19.4 27.2
US
American Electric Power Company Inc
NASDAQ:AEP
63B USD 3 17.2 12.2 20.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.9B USD 1.8 15.9 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.7B USD 3.1 23.3 13.8 29.7
P/E Multiple
Earnings Growth PEG
UK
SSE PLC
LSE:SSE
Average P/E: 21.6
27.4
29%
0.9
US
Nextera Energy Inc
NYSE:NEE
27.4
10%
2.7
ES
Iberdrola SA
MAD:IBE
22
8%
2.7
IT
Enel SpA
MIL:ENEL
9.2
3%
3.1
US
Southern Co
NYSE:SO
21.8
8%
2.7
US
Duke Energy Corp
NYSE:DUK
18.7
9%
2.1
US
Constellation Energy Corp
NASDAQ:CEG
32.6
3%
10.9
US
American Electric Power Company Inc
NASDAQ:AEP
17.2
7%
2.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
15.9
8%
2
US
Xcel Energy Inc
NASDAQ:XEL
23.3
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SSE PLC
LSE:SSE
Average EV/EBITDA: 12.4
11.1
14%
0.8
US
Nextera Energy Inc
NYSE:NEE
18.7
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.4
7%
0.8
US
Southern Co
NYSE:SO
12
8%
1.5
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
19.4
7%
2.8
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SSE PLC
LSE:SSE
Average EV/EBIT: 21.5
17.3
16%
1.1
US
Nextera Energy Inc
NYSE:NEE
35.9
21%
1.7
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.6
7%
1.1
US
Southern Co
NYSE:SO
21.4
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
27.2
13%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
20.2
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.7
22%
1.3