Synthomer PLC
LSE:SYNT

Watchlist Manager
Synthomer PLC Logo
Synthomer PLC
LSE:SYNT
Watchlist
Price: 52.76 GBX -0.64% Market Closed
Market Cap: £86.3m

Relative Value

The Relative Value of one SYNT stock under the Base Case scenario is 366.37 GBX. Compared to the current market price of 52.76 GBX, Synthomer PLC is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYNT Relative Value
Base Case
366.37 GBX
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SYNT Competitors Multiples
Synthomer PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Synthomer PLC
LSE:SYNT
85.1m GBP 0 -1 6.5 -1 602.7
US
Sherwin-Williams Co
NYSE:SHW
89B USD 3.8 34.8 22.4 26.2
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.3 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.8 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
260.9B CNY 1.5 23.7 20.5 20.5
CH
Givaudan SA
SIX:GIVN
27.3B CHF 3.6 25 17.1 21.5
US
PPG Industries Inc
NYSE:PPG
26.9B USD 1.9 27.1 12.1 14.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 61 36.5 44.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
17.5B EUR 1.4 71 9.8 34.8
P/E Multiple
Earnings Growth PEG
UK
Synthomer PLC
LSE:SYNT
Average P/E: 36.9
Negative Multiple: -1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.8
15%
2.3
US
Ecolab Inc
NYSE:ECL
40.3
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
19.8
7%
2.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.7
13%
1.8
CH
Givaudan SA
SIX:GIVN
25
6%
4.2
US
PPG Industries Inc
NYSE:PPG
27.1
21%
1.3
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
61
16%
3.8
CH
Sika AG
F:SIKA
11.9
5%
2.4
CH
D
DSM-Firmenich AG
AEX:DSFIR
71
67%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Synthomer PLC
LSE:SYNT
Average EV/EBITDA: 17.7
6.5
24%
0.3
US
Sherwin-Williams Co
NYSE:SHW
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.1
5%
3.4
US
PPG Industries Inc
NYSE:PPG
12.1
4%
3
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.5
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.8
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Synthomer PLC
LSE:SYNT
Average EV/EBIT: 25.5
Negative Multiple: -1 602.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.2
10%
2.6
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
8%
2.6
CH
Givaudan SA
SIX:GIVN
21.5
5%
4.3
US
PPG Industries Inc
NYSE:PPG
14.9
5%
3
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.8
11%
4.1
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
34.8
36%
1