Synthomer PLC
LSE:SYNT

Watchlist Manager
Synthomer PLC Logo
Synthomer PLC
LSE:SYNT
Watchlist
Price: 98.1 GBX -1.21%
Market Cap: 160.5m GBX

Relative Value

The Relative Value of one SYNT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 98.1 GBX, Synthomer PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYNT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
96
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.1
vs History
vs Industry
73
Median 3Y
-3.2
Median 5Y
-0.9
Industry
21.4
Forward
17.5
vs History
vs Industry
70
Median 3Y
3.1
Median 5Y
6.1
Industry
13.6
vs History
vs Industry
6
Median 3Y
-0.8
Median 5Y
1.1
Industry
21.6
vs History
92
vs Industry
94
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7
vs History
95
vs Industry
84
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
Forward
0.3
vs History
46
vs Industry
57
Median 3Y
2.8
Median 5Y
2.8
Industry
7.1
vs History
84
vs Industry
49
Median 3Y
8.1
Median 5Y
10.2
Industry
13.1
Forward
4.1
vs History
vs Industry
50
Median 3Y
-59.9
Median 5Y
14.5
Industry
17.7
Forward
10
vs History
vs Industry
36
Median 3Y
6.8
Median 5Y
15.6
Industry
14.6
vs History
vs Industry
32
Median 3Y
9.6
Median 5Y
41.4
Industry
20.9
vs History
95
vs Industry
84
Median 3Y
0.5
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

SYNT Competitors Multiples
Synthomer PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Synthomer PLC
LSE:SYNT
160.5m GBP 0.1 -2.2 7.1 -966.9
US
Sherwin-Williams Co
NYSE:SHW
86.7B USD 3.8 32.3 21.7 25.4
US
Ecolab Inc
NYSE:ECL
75.7B USD 4.8 36 22.7 30.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.6 17.1 7.5 9.9
CH
Givaudan SA
SIX:GIVN
34.7B CHF 4.7 31.9 21.5 27
US
Dupont De Nemours Inc
NYSE:DD
31.6B USD 2.5 -420.7 10.4 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
23.7B EUR 1.9 94.8 12.8 45.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 62.8 37.8 45.6
US
PPG Industries Inc
NYSE:PPG
26.6B USD 1.7 24.5 13.3 16.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
174.9B CNY 1 14.5 16.1 16.1
P/E Multiple
Earnings Growth PEG
UK
Synthomer PLC
LSE:SYNT
Average P/E: 41
Negative Multiple: -2.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.3
12%
2.7
US
Ecolab Inc
NYSE:ECL
36
10%
3.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.1
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.9
8%
4
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -420.7
47%
N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
94.8
77%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
62.8
14%
4.5
US
PPG Industries Inc
NYSE:PPG
24.5
25%
1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
14.5
13%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Synthomer PLC
LSE:SYNT
Average EV/EBITDA: 18.2
7.1
30%
0.2
US
Sherwin-Williams Co
NYSE:SHW
21.7
9%
2.4
US
Ecolab Inc
NYSE:ECL
22.7
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.5
6%
1.2
CH
Givaudan SA
SIX:GIVN
21.5
6%
3.6
US
Dupont De Nemours Inc
NYSE:DD
10.4
8%
1.3
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.8
11%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.8
10%
3.8
US
PPG Industries Inc
NYSE:PPG
13.3
5%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.1
31%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Synthomer PLC
LSE:SYNT
Average EV/EBIT: 27.1
Negative Multiple: -966.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
10%
2.5
US
Ecolab Inc
NYSE:ECL
30.6
11%
2.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9
N/A N/A
CH
Givaudan SA
SIX:GIVN
27
7%
3.9
US
Dupont De Nemours Inc
NYSE:DD
16.2
18%
0.9
CH
D
DSM-Firmenich AG
AEX:DSFIR
45.4
412%
0.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
45.6
10%
4.6
US
PPG Industries Inc
NYSE:PPG
16.8
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.1
8%
2