Tate & Lyle PLC
LSE:TATE
Balance Sheet
Balance Sheet Decomposition
Tate & Lyle PLC
Current Assets | 1.1B |
Cash & Short-Term Investments | 391m |
Receivables | 303m |
Other Current Assets | 410m |
Non-Current Assets | 1.2B |
Long-Term Investments | 238m |
PP&E | 505m |
Intangibles | 430m |
Other Non-Current Assets | 53m |
Current Liabilities | 383m |
Accounts Payable | 270m |
Other Current Liabilities | 113m |
Non-Current Liabilities | 738m |
Long-Term Debt | 597m |
Other Non-Current Liabilities | 141m |
Balance Sheet
Tate & Lyle PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
396
|
108
|
208
|
261
|
190
|
285
|
271
|
371
|
127
|
475
|
|
Cash |
0
|
108
|
208
|
261
|
190
|
46
|
49
|
66
|
97
|
83
|
|
Cash Equivalents |
396
|
0
|
0
|
0
|
0
|
239
|
222
|
305
|
30
|
392
|
|
Short-Term Investments |
0
|
0
|
113
|
0
|
0
|
0
|
67
|
32
|
2
|
0
|
|
Total Receivables |
289
|
274
|
272
|
274
|
278
|
308
|
315
|
330
|
265
|
344
|
|
Accounts Receivables |
268
|
248
|
238
|
250
|
266
|
291
|
294
|
295
|
223
|
278
|
|
Other Receivables |
21
|
26
|
34
|
24
|
12
|
17
|
21
|
35
|
42
|
66
|
|
Inventory |
418
|
363
|
389
|
441
|
419
|
434
|
456
|
532
|
317
|
446
|
|
Other Current Assets |
105
|
80
|
82
|
49
|
41
|
69
|
23
|
37
|
1 749
|
19
|
|
Total Current Assets |
1 208
|
930
|
1 064
|
1 025
|
928
|
1 096
|
1 132
|
1 302
|
2 460
|
1 284
|
|
PP&E Net |
865
|
750
|
926
|
1 061
|
965
|
982
|
1 190
|
1 105
|
431
|
488
|
|
PP&E Gross |
865
|
750
|
926
|
1 061
|
965
|
982
|
1 190
|
1 105
|
431
|
488
|
|
Accumulated Depreciation |
1 626
|
1 793
|
1 923
|
2 018
|
1 895
|
2 105
|
2 332
|
2 224
|
897
|
996
|
|
Intangible Assets |
173
|
182
|
186
|
189
|
156
|
144
|
138
|
117
|
75
|
144
|
|
Goodwill |
216
|
158
|
204
|
212
|
204
|
198
|
202
|
228
|
203
|
308
|
|
Note Receivable |
1
|
2
|
0
|
1
|
3
|
2
|
0
|
1
|
1
|
11
|
|
Long-Term Investments |
34
|
342
|
104
|
126
|
122
|
161
|
154
|
163
|
46
|
241
|
|
Other Long-Term Assets |
30
|
59
|
69
|
157
|
193
|
210
|
35
|
51
|
35
|
31
|
|
Other Assets |
216
|
158
|
204
|
212
|
204
|
198
|
202
|
228
|
203
|
308
|
|
Total Assets |
2 527
N/A
|
2 423
-4%
|
2 554
+5%
|
2 771
+8%
|
2 571
-7%
|
2 793
+9%
|
2 851
+2%
|
2 967
+4%
|
3 251
+10%
|
2 507
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
216
|
228
|
218
|
185
|
192
|
234
|
250
|
267
|
151
|
250
|
|
Accrued Liabilities |
65
|
75
|
103
|
113
|
98
|
100
|
107
|
120
|
124
|
106
|
|
Short-Term Debt |
6
|
0
|
0
|
17
|
14
|
19
|
10
|
0
|
11
|
14
|
|
Current Portion of Long-Term Debt |
333
|
305
|
200
|
71
|
2
|
205
|
30
|
42
|
10
|
107
|
|
Other Current Liabilities |
139
|
96
|
129
|
101
|
96
|
123
|
111
|
128
|
484
|
95
|
|
Total Current Liabilities |
759
|
704
|
650
|
487
|
402
|
681
|
508
|
557
|
780
|
572
|
|
Long-Term Debt |
439
|
463
|
556
|
604
|
554
|
373
|
682
|
746
|
658
|
592
|
|
Deferred Income Tax |
45
|
32
|
21
|
25
|
42
|
46
|
42
|
41
|
51
|
30
|
|
Minority Interest |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
234
|
288
|
298
|
323
|
206
|
204
|
220
|
169
|
142
|
123
|
|
Total Liabilities |
1 478
N/A
|
1 488
+1%
|
1 526
+3%
|
1 439
-6%
|
1 204
-16%
|
1 304
+8%
|
1 452
+11%
|
1 514
+4%
|
1 632
+8%
|
1 318
-19%
|
|
Equity | |||||||||||
Common Stock |
117
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
|
Retained Earnings |
565
|
450
|
505
|
809
|
844
|
966
|
876
|
929
|
1 095
|
664
|
|
Additional Paid In Capital |
406
|
406
|
406
|
406
|
406
|
406
|
406
|
407
|
407
|
408
|
|
Other Equity |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 049
N/A
|
935
-11%
|
1 028
+10%
|
1 332
+30%
|
1 367
+3%
|
1 489
+9%
|
1 399
-6%
|
1 453
+4%
|
1 619
+11%
|
1 189
-27%
|
|
Total Liabilities & Equity |
2 527
N/A
|
2 423
-4%
|
2 554
+5%
|
2 771
+8%
|
2 571
-7%
|
2 793
+9%
|
2 851
+2%
|
2 967
+4%
|
3 251
+10%
|
2 507
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
466
|
466
|
466
|
398
|
399
|
401
|
401
|
402
|
402
|
402
|
|
Preferred Shares Outstanding |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|