Tavistock Investments PLC
LSE:TAVI

Watchlist Manager
Tavistock Investments PLC Logo
Tavistock Investments PLC
LSE:TAVI
Watchlist
Price: 3.9 GBX -2.5% Market Closed
Market Cap: 17.2m GBX

Relative Value

The Relative Value of one TAVI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3.9 GBX, Tavistock Investments PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAVI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
3.3
vs History
12
vs Industry
Median 3Y
-7.8
Median 5Y
-1.2
Industry
15.6
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-3.4
Industry
10.2
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-9.3
Industry
12
vs History
66
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
12
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
5
vs History
23
vs Industry
74
Median 3Y
1.5
Median 5Y
1.3
Industry
7.4
vs History
60
vs Industry
5
Median 3Y
12.4
Median 5Y
9.1
Industry
14.2
vs History
23
vs Industry
14
Median 3Y
-6.1
Median 5Y
-4.8
Industry
14.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-2.9
Industry
12.7
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.3
Industry
13.6
vs History
36
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1

Multiples Across Competitors

TAVI Competitors Multiples
Tavistock Investments PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tavistock Investments PLC
LSE:TAVI
17.2m GBP 0.7 2.9 1.6 2.4
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.5 41.3 44.3 45
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Tavistock Investments PLC
LSE:TAVI
Average EV/EBITDA: 72.8
1.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Tavistock Investments PLC
LSE:TAVI
Average EV/EBIT: 73.7
2.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A