FW Thorpe PLC
LSE:TFW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (15.7), the stock would be worth GBX309.84 (24% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.7 | GBX250 |
0%
|
| 3-Year Average | 15.7 | GBX309.84 |
+24%
|
| 5-Year Average | 21.9 | GBX431.28 |
+73%
|
| Industry Average | 0.3 | GBX5.45 |
-98%
|
| Country Average | 0.2 | GBX4.04 |
-98%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
F
|
FW Thorpe PLC
LSE:TFW
|
282.9m GBP | 12.7 | 11.1 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 25.5 | 25.8 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
142.4B CHF | 40.2 | 36.6 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
151B EUR | 21.1 | 36.3 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
165.1B USD | 45.8 | 40.4 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
126.1B USD | 55.2 | 80.9 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
77.2B USD | 9.5 | 33.4 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
107.8T KRW | 221.3 | -100.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.6T JPY | 535.6 | 66.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
52.8B USD | 32.7 | 34.6 | |
| FR |
|
Legrand SA
PAR:LR
|
39.7B EUR | 16.5 | 31.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
FW Thorpe PLC
Glance View
FW Thorpe Plc engages in the design, manufacture, and supply of professional lighting systems. The company is headquartered in Redditch, Worcestershire and currently employs 696 full-time employees. The firm operates its business segments based on the products and customer base in the lighting market. The segments include Thorlux, Lightronics Participaties B.V., Philip Payne Limited, Solite Europe Limited, Portland Lighting Limited, TRT Lighting Limited, Thorlux Lighting L.L.C., Thorlux Australasia Pty Limited and Thorlux Lighting GmbH. The firm's business segments operate in four geographical areas: the United Kingdom, the Netherlands, the rest of Europe and the rest of the World. Its market sectors include commercial, industrial, education, healthcare, manufacturing, retail, display and hospitality, pharmaceutical, advertising, infrastructure and housing.
