Tekmar Group PLC
LSE:TGP
Balance Sheet
Balance Sheet Decomposition
Tekmar Group PLC
Current Assets | 27.1m |
Cash & Short-Term Investments | 5.2m |
Receivables | 18.9m |
Other Current Assets | 2.9m |
Non-Current Assets | 26.2m |
PP&E | 6.8m |
Intangibles | 19.4m |
Current Liabilities | 16.9m |
Accounts Payable | 9.4m |
Short-Term Debt | 6.6m |
Other Current Liabilities | 965k |
Non-Current Liabilities | 1.7m |
Long-Term Debt | 834k |
Other Non-Current Liabilities | 830k |
Balance Sheet
Tekmar Group PLC
Sep-2022 | Sep-2023 | ||
---|---|---|---|
Assets | |||
Cash & Cash Equivalents |
8
|
5
|
|
Cash |
8
|
5
|
|
Total Receivables |
13
|
19
|
|
Accounts Receivables |
13
|
19
|
|
Other Receivables |
0
|
0
|
|
Inventory |
5
|
2
|
|
Other Current Assets |
0
|
1
|
|
Total Current Assets |
26
|
27
|
|
PP&E Net |
6
|
7
|
|
PP&E Gross |
6
|
7
|
|
Accumulated Depreciation |
10
|
9
|
|
Intangible Assets |
2
|
2
|
|
Goodwill |
22
|
17
|
|
Other Assets |
22
|
17
|
|
Total Assets |
57
N/A
|
53
-6%
|
|
Liabilities | |||
Accounts Payable |
4
|
4
|
|
Accrued Liabilities |
5
|
5
|
|
Short-Term Debt |
7
|
7
|
|
Current Portion of Long-Term Debt |
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
|
Total Current Liabilities |
17
|
17
|
|
Long-Term Debt |
0
|
1
|
|
Deferred Income Tax |
0
|
1
|
|
Other Liabilities |
0
|
0
|
|
Total Liabilities |
18
N/A
|
19
+5%
|
|
Equity | |||
Common Stock |
1
|
1
|
|
Retained Earnings |
29
|
39
|
|
Additional Paid In Capital |
68
|
72
|
|
Other Equity |
0
|
0
|
|
Total Equity |
39
N/A
|
35
-12%
|
|
Total Liabilities & Equity |
57
N/A
|
53
-6%
|
|
Shares Outstanding | |||
Common Shares Outstanding |
61
|
136
|