Thalassa Holdings Ltd
LSE:THAL
Balance Sheet
Balance Sheet Decomposition
Thalassa Holdings Ltd
Current Assets | 2.1m |
Cash & Short-Term Investments | 1.3m |
Receivables | 788.8k |
Non-Current Assets | 10.2m |
Long-Term Investments | 2m |
PP&E | 1.7m |
Intangibles | 1.7m |
Other Non-Current Assets | 4.8m |
Current Liabilities | 1.7m |
Accounts Payable | 1.5m |
Short-Term Debt | 173.3k |
Other Current Liabilities | -10 |
Non-Current Liabilities | 1.4m |
Long-Term Debt | 1.4m |
Balance Sheet
Thalassa Holdings Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
20
|
6
|
7
|
14
|
19
|
7
|
5
|
1
|
0
|
|
Cash Equivalents |
18
|
20
|
6
|
7
|
14
|
19
|
7
|
5
|
1
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Receivables |
2
|
0
|
0
|
1
|
5
|
1
|
0
|
0
|
1
|
1
|
|
Accounts Receivables |
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
1
|
1
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
8
|
0
|
1
|
0
|
1
|
0
|
0
|
|
Total Current Assets |
21
|
22
|
7
|
16
|
19
|
21
|
8
|
6
|
3
|
2
|
|
PP&E Net |
14
|
8
|
9
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
PP&E Gross |
14
|
8
|
9
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
Accumulated Depreciation |
6
|
15
|
13
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
7
|
0
|
1
|
1
|
1
|
1
|
6
|
6
|
5
|
5
|
|
Long-Term Investments |
0
|
0
|
8
|
8
|
6
|
7
|
1
|
4
|
2
|
2
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
44
N/A
|
31
-28%
|
25
-20%
|
25
-1%
|
26
+5%
|
30
+14%
|
16
-47%
|
18
+14%
|
13
-27%
|
12
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Accrued Liabilities |
2
|
2
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
4
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
5
|
5
|
3
|
4
|
2
|
7
|
4
|
6
|
1
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
5
N/A
|
5
+11%
|
3
-33%
|
4
+33%
|
2
-61%
|
8
+381%
|
4
-51%
|
7
+66%
|
3
-58%
|
3
+8%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
6
|
18
|
13
|
12
|
6
|
8
|
5
|
6
|
7
|
8
|
|
Additional Paid In Capital |
45
|
45
|
36
|
37
|
37
|
37
|
22
|
22
|
22
|
22
|
|
Treasury Stock |
0
|
0
|
2
|
4
|
6
|
7
|
9
|
9
|
9
|
9
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
|
Total Equity |
39
N/A
|
26
-33%
|
22
-17%
|
21
-6%
|
25
+19%
|
22
-12%
|
12
-46%
|
11
-4%
|
10
-8%
|
9
-11%
|
|
Total Liabilities & Equity |
44
N/A
|
31
-28%
|
25
-20%
|
25
-1%
|
26
+5%
|
30
+14%
|
16
-47%
|
18
+14%
|
13
-27%
|
12
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
24
|
22
|
20
|
18
|
16
|
8
|
8
|
8
|
8
|