Mission Group PLC
LSE:TMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (7.8), the stock would be worth GBX14.86 (19% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.6 | GBX12.5 |
0%
|
| 3-Year Average | 7.8 | GBX14.86 |
+19%
|
| 5-Year Average | 8.6 | GBX16.35 |
+31%
|
| Industry Average | 0 | GBX0.03 |
-100%
|
| Country Average | 0 | GBX0.06 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX33.2m
|
/ |
Jan 2026
£5.1m
|
= |
|
|
GBX33.2m
|
/ |
Dec 2026
£8.3m
|
= |
|
|
GBX33.2m
|
/ |
Dec 2027
£14.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Mission Group PLC
LSE:TMG
|
11.5m GBP | 6.6 | -0.6 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
23.7B USD | 8.6 | -435.1 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.6B EUR | 7.7 | 11.8 | |
| UK |
|
Informa PLC
LSE:INF
|
10.3B GBP | 16.4 | 936.3 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90B CNY | 13.8 | 16.5 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
68.2B CNY | 235.8 | 303.6 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 7.4 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
53.2B CNY | 437.6 | 108.8 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 296.7 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
779.8B JPY | 7 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 13.5 | 16.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Mission Group PLC
Glance View
The Mission Group Plc engages in the operations of marketing, advertising, and business communications services. The firm is a creator of Work That Counts comprising a network of 15 Agencies. The Company’s segments include Advertising & Digital, Media Buying, Exhibitions & Learning, and Public Relations. Its geographical segments include UK, USA, Asia, and Rest of Europe. The firm operates in 15 different locations across the United Kingdom from London to Leicester to Edinburgh and from Norwich to Devon. The firm is a member of The Network One, which is independent agencies of all disciplines with access to over 1,200 agency partners in 115 countries globally. Its subsidiaries include April Six Ltd, April Six (Mobility) Ltd, and Bray Leino Ltd are engaged in advertising, media buying, digital marketing, events and training. Chapter Agency Ltd, Krow Agency Ltd, and Krow Communications Ltd are engaged in marketing communications.
