Travis Perkins PLC
LSE:TPK

Watchlist Manager
Travis Perkins PLC Logo
Travis Perkins PLC
LSE:TPK
Watchlist
Price: 566 GBX -0.53% Market Closed
Market Cap: 1.2B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TPK stock under the Base Case scenario is 1 236.46 GBX. Compared to the current market price of 566 GBX, Travis Perkins PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPK Relative Value
Base Case
1 236.46 GBX
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
95
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
10
Median 3Y
9.5
Median 5Y
9.5
Industry
14
Forward
16.1
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
76
vs Industry
48
Median 3Y
7.5
Median 5Y
7.3
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
11
Median 3Y
-14.3
Median 5Y
7.2
Industry
14.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
95
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
96
vs Industry
60
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
Forward
0.4
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
47
vs Industry
47
Median 3Y
1.8
Median 5Y
1.6
Industry
4
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
66
vs Industry
43
Median 3Y
6.2
Median 5Y
6.7
Industry
8.2
Forward
5.9
More Details
15
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15
vs History
33
vs Industry
21
Median 3Y
10.8
Median 5Y
13.8
Industry
10.9
Forward
13.3
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
71
vs Industry
36
Median 3Y
10.3
Median 5Y
9.9
Industry
9.4
More Details
13
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13
vs History
60
vs Industry
21
Median 3Y
19.3
Median 5Y
15.3
Industry
10.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
96
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

TPK Competitors Multiples
Travis Perkins PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Travis Perkins PLC
LSE:TPK
1.2B GBP 0.3 -15.5 6.1 15
IN
A-1 Acid Ltd
BSE:542012
7.9T INR 3 637.7 450 945 753 572.6 -310 864.6
JP
Mitsubishi Corp
TSE:8058
10.5T JPY 0.6 9.6 14.4 36.6
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.5 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.2 13.5 23
US
WW Grainger Inc
XMUN:GWW
44.9B EUR 2.9 26.6 18.2 19.8
US
W W Grainger Inc
NYSE:GWW
50.1B USD 2.9 26.2 17.9 19.6
US
Fastenal Co
NASDAQ:FAST
45B USD 5.9 39.1 26.6 29.7
US
United Rentals Inc
NYSE:URI
42.4B USD 2.7 16.6 7.6 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
33.7B USD 4.9 121.6 85.5 89.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
P/E Multiple
Earnings Growth PEG
UK
Travis Perkins PLC
LSE:TPK
Average P/E: 45 127.7
Negative Multiple: -15.5 		N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
450 945
N/A N/A
JP
Mitsubishi Corp
TSE:8058
9.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.5
7%
1.6
JP
Mitsui & Co Ltd
TSE:8031
8.2
-4%
N/A
US
W
WW Grainger Inc
XMUN:GWW
26.6
8%
3.3
US
W W Grainger Inc
NYSE:GWW
26.2
8%
3.3
US
Fastenal Co
NASDAQ:FAST
39.1
9%
4.3
US
United Rentals Inc
NYSE:URI
16.6
11%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
121.6
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
72.4
31%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Travis Perkins PLC
LSE:TPK
Average EV/EBITDA: 68 527
6.1
9%
0.7
IN
A
A-1 Acid Ltd
BSE:542012
753 572.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.4
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.5
2%
6.8
US
W
WW Grainger Inc
XMUN:GWW
18.2
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
26.6
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.5
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Travis Perkins PLC
LSE:TPK
Average EV/EBIT: 29.6
15
19%
0.8
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -310 864.6 N/A N/A
JP
Mitsubishi Corp
TSE:8058
36.6
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.8
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.6
7%
2.8
US
Fastenal Co
NASDAQ:FAST
29.7
10%
3
US
United Rentals Inc
NYSE:URI
13.3
4%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
89.6
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
20%
1.6

See Also

Summary
TPK intrinsic value, competitors valuation, and company profile.
DCF Valuation
TPK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TPK stock valuation using valuation multiples.
Wall Street Estimates
TPK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TPK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.