Trakm8 Holdings PLC
LSE:TRAK

Watchlist Manager
Trakm8 Holdings PLC Logo
Trakm8 Holdings PLC
LSE:TRAK
Watchlist
Price: 9.25 GBX
Market Cap: 4.6m GBX

Relative Value

TRAK doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of TRAK.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRAK Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
Forward
0.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.8
Industry
26.9
Forward
2.3
vs History
vs Industry
Median 3Y
0.8
Median 5Y
1.6
Industry
16.8
vs History
vs Industry
Median 3Y
9.7
Median 5Y
8.1
Industry
20.4
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.4
Industry
2.6
vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.6
Industry
2.5
Forward
0.4
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.9
Industry
7.9
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
17.8
Forward
1.2
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-9.5
Industry
23.7
vs History
vs Industry
Median 3Y
1.2
Median 5Y
2.1
Industry
16.3
vs History
vs Industry
Median 3Y
2.9
Median 5Y
6.1
Industry
17.2
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
2

Multiples Across Competitors

TRAK Competitors Multiples
Trakm8 Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Trakm8 Holdings PLC
LSE:TRAK
4.6m GBP 0.3 -3.8 2.7 -13.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.5B USD 5.1 28.2 19 22.9
US
Arista Networks Inc
NYSE:ANET
155.5B USD 18.4 46.3 39.4 40.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
661.6B CNY 21 77.4 65.5 65.5
US
Motorola Solutions Inc
NYSE:MSI
63.7B USD 5.6 30.1 22.6 25.5
FI
Nokia Oyj
OMXH:NOKIA
30.4B EUR 1.5 32.9 14.9 28.4
US
Ciena Corp
NYSE:CIEN
31.8B USD 6.7 257.5 70.9 102.9
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12.1 42 34.8 35.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
291.7B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
191.3B CNY 1.5 32.8 35.9 35.9
P/E Multiple
Earnings Growth PEG
UK
Trakm8 Holdings PLC
LSE:TRAK
Average P/E: 795 726.7
Negative Multiple: -3.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.3
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.4
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.1
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
257.5
115%
2.2
US
Ubiquiti Inc
NYSE:UI
42
4%
10.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
32.8
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Trakm8 Holdings PLC
LSE:TRAK
Average EV/EBITDA: 33 121
2.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
70.9
56%
1.3
US
Ubiquiti Inc
NYSE:UI
34.8
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.9
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Trakm8 Holdings PLC
LSE:TRAK
Average EV/EBIT: 40.6
Negative Multiple: -13.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
40.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.4
N/A N/A
US
Ciena Corp
NYSE:CIEN
102.9
69%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.9
1%
35.9