TruFin PLC
LSE:TRU
Cash Flow Statement
Cash Flow Statement
TruFin PLC
Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
(10)
|
(8)
|
(12)
|
(14)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
|
Depreciation & Amortization |
0
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
|
Other Non-Cash Items |
(3)
|
(40)
|
(37)
|
2
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
Change in Working Capital |
(95)
|
(61)
|
(0)
|
9
|
15
|
7
|
(5)
|
(10)
|
(2)
|
2
|
(5)
|
|
Cash from Operating Activities |
(108)
N/A
|
(109)
-1%
|
(48)
+56%
|
(1)
+98%
|
8
N/A
|
(0)
N/A
|
(11)
-12 000%
|
(15)
-41%
|
(7)
+51%
|
(2)
+68%
|
(8)
-232%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
Other Items |
(7)
|
37
|
37
|
(7)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
1
|
|
Cash from Investing Activities |
(10)
N/A
|
34
N/A
|
35
+1%
|
(9)
N/A
|
(2)
+78%
|
(2)
-3%
|
(2)
+10%
|
(3)
-93%
|
(4)
-26%
|
(4)
+5%
|
(5)
-13%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
70
|
(5)
|
(10)
|
(5)
|
0
|
0
|
0
|
15
|
15
|
0
|
7
|
|
Net Issuance of Debt |
50
|
35
|
5
|
7
|
4
|
4
|
2
|
5
|
(0)
|
(1)
|
5
|
|
Other |
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
116
N/A
|
30
-74%
|
(5)
N/A
|
3
N/A
|
5
+78%
|
4
-19%
|
3
-32%
|
19
+677%
|
14
-26%
|
(1)
N/A
|
12
N/A
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Net Change in Cash |
(1)
N/A
|
(44)
-3 729%
|
(18)
+60%
|
(7)
+59%
|
11
N/A
|
2
-83%
|
(10)
N/A
|
1
N/A
|
3
+284%
|
(8)
N/A
|
(0)
+98%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(111)
N/A
|
(112)
-1%
|
(50)
+55%
|
(3)
+94%
|
6
N/A
|
(2)
N/A
|
(13)
-504%
|
(17)
-39%
|
(11)
+39%
|
(6)
+39%
|
(13)
-110%
|