First Time Loading...

Thinksmart Ltd
LSE:TSL

Watchlist Manager
Thinksmart Ltd Logo
Thinksmart Ltd
LSE:TSL
Watchlist
Price: 28.5 GBX Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

38.3m
-53%
Assets
Growth Rates:
1 Year
-72%
3 Years
+68%
5 Years
+63%
7 Years
+51%
10 Years
-50%
1.3m
-6%
Liabilities
Growth Rates:
1 Year
-29%
3 Years
-80%
5 Years
-75%
7 Years
-78%
10 Years
-97%
37m
-54%
Equity
Growth Rates:
1 Year
-72%
3 Years
+125%
5 Years
+102%
7 Years
+91%
10 Years
+20%

Balance Sheet Decomposition
Thinksmart Ltd

38.3m
Assets
1.3m
Liabilities
38.3m
Assets
1.3m
Liabilities
Current Assets 38m
Cash & Short-Term Investments 36.8m
Receivables 883k
Other Current Assets 231k
Non-Current Assets 335k
PP&E 98k
Intangibles 188k
Other Non-Current Assets 49k
Current Liabilities 1.3m
Accounts Payable 1m
Other Current Liabilities 252k

Balance Sheet
Thinksmart Ltd

Rotate your device to view
Balance Sheet
Currency: GBP
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022
Assets
Cash & Cash Equivalents
19
9
5
5
3
7
9
7
6
Cash Equivalents
19
9
5
5
3
7
9
7
6
Short-Term Investments
0
0
0
0
0
0
0
0
31
Total Receivables
1
2
3
2
4
3
1
0
1
Accounts Receivables
1
2
0
0
0
0
0
0
0
Other Receivables
1
0
3
2
4
3
1
0
1
Inventory
1
1
0
0
0
0
0
0
0
Other Current Assets
2
2
3
2
3
3
0
0
0
Total Current Assets
23
15
11
9
10
13
10
8
38
PP&E Net
0
0
0
0
0
1
0
0
0
PP&E Gross
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
1
1
0
0
0
0
1
1
0
Intangible Assets
6
7
7
7
3
2
1
1
0
Goodwill
2
3
2
2
0
0
0
0
0
Note Receivable
2
3
2
2
6
3
4
3
0
Long-Term Investments
0
0
0
0
0
2
54
125
0
Other Long-Term Assets
1
1
4
3
3
2
0
0
0
Other Assets
2
3
2
2
0
0
0
0
0
Total Assets
34
N/A
29
-14%
26
-12%
24
-9%
22
-6%
23
+3%
70
+204%
136
+96%
38
-72%
Liabilities
Accounts Payable
1
1
2
1
2
1
0
0
1
Accrued Liabilities
1
1
0
0
0
0
1
1
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
2
1
3
2
0
0
0
Other Current Liabilities
2
2
1
1
1
1
1
1
0
Total Current Liabilities
3
5
5
4
6
4
2
1
1
Long-Term Debt
0
1
1
1
3
1
0
0
0
Deferred Income Tax
0
0
1
0
0
0
0
0
0
Other Liabilities
1
1
1
1
2
1
1
0
0
Total Liabilities
4
N/A
7
+60%
8
+15%
5
-34%
10
+88%
6
-36%
3
-53%
2
-40%
1
-29%
Equity
Common Stock
24
16
14
17
17
15
13
10
8
Retained Earnings
6
6
3
1
5
1
53
124
29
Other Equity
1
1
0
0
0
0
0
0
0
Total Equity
30
N/A
22
-25%
18
-20%
18
+3%
12
-33%
16
+35%
66
+304%
134
+102%
37
-72%
Total Liabilities & Equity
34
N/A
29
-14%
26
-12%
24
-9%
22
-6%
23
+3%
70
+204%
136
+96%
38
-72%
Shares Outstanding
Common Shares Outstanding
159
96
95
105
105
107
107
107
107

See Also

Summary
TSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
TSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TSL stock valuation using valuation multiples.
Wall Street Estimates
TSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.