UP Global Sourcing Holdings PLC
LSE:UPGS
Cash Flow Statement
Cash Flow Statement
UP Global Sourcing Holdings PLC
Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
6
|
4
|
6
|
6
|
6
|
7
|
8
|
7
|
9
|
12
|
12
|
|
Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Other Non-Cash Items |
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
4
|
5
|
5
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
|
Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Change in Working Capital |
7
|
(8)
|
(11)
|
(6)
|
(2)
|
5
|
4
|
(2)
|
(19)
|
(14)
|
3
|
|
Cash from Operating Activities |
16
N/A
|
(2)
N/A
|
(3)
-24%
|
5
N/A
|
9
+99%
|
16
+71%
|
16
+0%
|
9
-42%
|
(4)
N/A
|
5
N/A
|
22
+394%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(31)
|
(31)
|
(2)
|
(2)
|
|
Cash from Investing Activities |
(1)
N/A
|
(1)
+32%
|
(1)
+23%
|
(1)
-3%
|
(1)
-13%
|
(1)
+25%
|
(1)
-88%
|
(33)
-2 868%
|
(33)
-1%
|
(4)
+89%
|
(4)
+7%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
14
|
14
|
0
|
0
|
|
Net Issuance of Debt |
(10)
|
7
|
7
|
1
|
(4)
|
(11)
|
(8)
|
14
|
26
|
11
|
(7)
|
|
Cash Paid for Dividends |
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
Other |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
(15)
N/A
|
3
N/A
|
3
+11%
|
(4)
N/A
|
(8)
-117%
|
(15)
-77%
|
(12)
+19%
|
24
N/A
|
35
+48%
|
5
-85%
|
(14)
N/A
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Net Change in Cash |
0
N/A
|
0
-94%
|
0
+625%
|
0
-7%
|
(0)
N/A
|
0
N/A
|
3
+1 108%
|
(0)
N/A
|
(2)
-1 108%
|
6
N/A
|
5
-22%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
15
N/A
|
(3)
N/A
|
(3)
-10%
|
4
N/A
|
8
+115%
|
15
+81%
|
15
-3%
|
7
-53%
|
(6)
N/A
|
3
N/A
|
21
+674%
|