XAR Relative Valuation - Xaar PLC

Watchlist Manager

Watchlist

Price: 106.5 GBX -1.84% Market Closed

Market Cap: £85m

	Xaar PLC LSE:XAR	UK

Relative Value

The Relative Value of one XAR stock under the Base Case scenario is 79.29 GBX. Compared to the current market price of 106.5 GBX, Xaar PLC is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

XAR Relative Value

Base Case

Overvaluation 26%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Xaar PLC LSE:XAR	84.7m GBP	1.4	-7.6	22.9	-44.4
US		Apple Inc NASDAQ:AAPL	3.6T USD	8.4	31	23.9	25.9
KR		Samsung Electronics Co Ltd KRX:005930	1 322.1T KRW	4	29.9	13.5	28
US	S	SanDisk Corp NASDAQ:SNDK	105B USD	0	0	0	0
CN		Xiaomi Corp HKEX:1810	876.6B HKD	1.7	17.5	18.6	18.6
US		Dell Technologies Inc NYSE:DELL	104.5B USD	0.9	17.6	14.1	14.1
US		Western Digital Corp NASDAQ:WDC	99.7B USD	9.3	26.7	29.1	32.7
IE		Seagate Technology Holdings PLC NASDAQ:STX	89.6B USD	8.9	45.5	32.3	35.6
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
TW		Quanta Computer Inc TWSE:2382	1.1T TWD	0.5	14.6	12	13.7
US		Hewlett Packard Enterprise Co NYSE:HPE	28.8B USD	0.8	-123.2	8.8	24.2

				Revenue Growth	P/S to Growth
UK		Xaar PLC LSE:XAR	Average P/S: 4.4 1.4	11%	0.1
US		Apple Inc NASDAQ:AAPL	8.4	9%	0.9
KR		Samsung Electronics Co Ltd KRX:005930	4	20%	0.2
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
CN		Xiaomi Corp HKEX:1810	1.7	22%	0.1
US		Dell Technologies Inc NYSE:DELL	0.9	13%	0.1
US		Western Digital Corp NASDAQ:WDC	9.3	25%	0.4
IE		Seagate Technology Holdings PLC NASDAQ:STX	8.9	22%	0.4
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.5	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	0.8	10%	0.1

				Earnings Growth	PEG
UK		Xaar PLC LSE:XAR	Average P/E: 28.3 Negative Multiple: -7.6	N/A	N/A
US		Apple Inc NASDAQ:AAPL	31	11%	2.8
KR		Samsung Electronics Co Ltd KRX:005930	29.9	56%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
CN		Xiaomi Corp HKEX:1810	17.5	35%	0.5
US		Dell Technologies Inc NYSE:DELL	17.6	23%	0.8
US		Western Digital Corp NASDAQ:WDC	26.7	51%	0.5
IE		Seagate Technology Holdings PLC NASDAQ:STX	45.5	54%	0.8
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	52%	0.8
TW		Quanta Computer Inc TWSE:2382	14.6	10%	1.5
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -123.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Xaar PLC LSE:XAR	Average EV/EBITDA: 20.6 22.9	35%	0.7
US		Apple Inc NASDAQ:AAPL	23.9	10%	2.4
KR		Samsung Electronics Co Ltd KRX:005930	13.5	39%	0.3
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	179%	N/A
CN		Xiaomi Corp HKEX:1810	18.6	31%	0.6
US		Dell Technologies Inc NYSE:DELL	14.1	29%	0.5
US		Western Digital Corp NASDAQ:WDC	29.1	50%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	32.3	49%	0.7
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	49%	0.6
TW		Quanta Computer Inc TWSE:2382	12	13%	0.9
US		Hewlett Packard Enterprise Co NYSE:HPE	8.8	26%	0.3

				EBIT Growth	EV/EBIT to Growth
UK		Xaar PLC LSE:XAR	Average EV/EBIT: 25.2 Negative Multiple: -44.4	N/A	N/A
US		Apple Inc NASDAQ:AAPL	25.9	10%	2.6
KR		Samsung Electronics Co Ltd KRX:005930	28	67%	0.4
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
CN		Xiaomi Corp HKEX:1810	18.6	35%	0.5
US		Dell Technologies Inc NYSE:DELL	14.1	20%	0.7
US		Western Digital Corp NASDAQ:WDC	32.7	56%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	35.6	50%	0.7
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
TW		Quanta Computer Inc TWSE:2382	13.7	13%	1.1
US		Hewlett Packard Enterprise Co NYSE:HPE	24.2	52%	0.5

Xaar PLC
LSE:XAR

Relative Value

Valuation Multiples

Multiples Across Competitors

XAR Competitors Multiples
Xaar PLC Competitors

See Also

Company

Help

Tools

Stocks

Xaar PLC LSE:XAR

Relative Value

Valuation Multiples

Multiples Across Competitors

XAR Competitors Multiples Xaar PLC Competitors

See Also

Company

Help

Tools

Stocks

Xaar PLC
LSE:XAR

XAR Competitors Multiples
Xaar PLC Competitors