Applus Services SA
MAD:APPS

Watchlist Manager
Applus Services SA Logo
Applus Services SA
MAD:APPS
Watchlist
Price: 12.7 EUR
Market Cap: 1.6B EUR

Relative Value

The Relative Value of one APPS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.7 EUR, Applus Services SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APPS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
61
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3
Forward
0.7
vs History
vs Industry
Median 3Y
17.4
Median 5Y
19.5
Industry
18.4
Forward
12.9
vs History
14
vs Industry
64
Median 3Y
5.1
Median 5Y
4.8
Industry
12.8
vs History
6
vs Industry
31
Median 3Y
8.7
Median 5Y
8.7
Industry
17
vs History
7
vs Industry
31
Median 3Y
3
Median 5Y
2.1
Industry
2.5
vs History
34
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.4
Forward
1
vs History
33
vs Industry
71
Median 3Y
1.2
Median 5Y
1.2
Industry
3.3
vs History
28
vs Industry
49
Median 3Y
7
Median 5Y
7
Industry
9.7
Forward
5.9
vs History
19
vs Industry
25
Median 3Y
16.2
Median 5Y
15.1
Industry
12.3
Forward
9.7
vs History
50
vs Industry
55
Median 3Y
7
Median 5Y
7
Industry
11.9
vs History
47
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
13.8
vs History
14
vs Industry
54
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

APPS Competitors Multiples
Applus Services SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Applus Services SA
MAD:APPS
1.6B EUR 0.8 -223.3 7 17
UK
Relx PLC
LSE:REL
55.4B GBP 5.8 28.8 20.4 20.9
CA
Thomson Reuters Corp
TSX:TRI
80.9B CAD 8 33.7 19.7 27.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.3 40.8
IE
Experian PLC
LSE:EXPN
31B GBP 5.2 30.6 160.3 227
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.4B USD 9.3 1 400.1 196 -338.9
US
Equifax Inc
NYSE:EFX
27B USD 4.5 41.1 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.4 20.4
P/E Multiple
Earnings Growth PEG
ES
Applus Services SA
MAD:APPS
Average P/E: 166.8
Negative Multiple: -223.3
96%
N/A
UK
Relx PLC
LSE:REL
28.8
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.7
1%
33.7
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.6
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 400.1
84%
16.7
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Applus Services SA
MAD:APPS
Average EV/EBITDA: 46.4
7
8%
0.9
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.7
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.3
N/A N/A
IE
Experian PLC
LSE:EXPN
160.3
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
196
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Applus Services SA
MAD:APPS
Average EV/EBIT: 43.3
17
22%
0.8
UK
Relx PLC
LSE:REL
20.9
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.8
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.8
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -338.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6