CASH Relative Valuation - Prosegur Cash SA

Watchlist Manager

Watchlist

Price: 0.641 EUR 0.63%

Market Cap: €951.8m

Relative Value

The Relative Value of one CASH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.641 EUR, Prosegur Cash SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CASH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES	Prosegur Cash SA MAD:CASH	939.1m EUR	0.3	6.8	2.1	2.1
JP	Secom Co Ltd TSE:9735	2.8T JPY	2.3	26.2	9.6	14.6
UK	Verisure PLC STO:VSURE	9.8B EUR	2.6	-37.8	9.6	48.8
SE	Securitas AB STO:SECU B	92.1B SEK	0.6	18	8	11.2
US	Brinks Co NYSE:BCO	5.6B USD	1.1	33.2	10.3	16.1
JP	Sohgo Security Services Co Ltd TSE:2331	624.2B JPY	1.1	18.8	6.8	10.2
SE	Loomis AB STO:LOOMIS	30.6B SEK	1	19.2	5	9.4
KR	S1 Corp KRX:012750	3T KRW	1	16.4	5.3	9.3
US	Geo Group Inc NYSE:GEO	2.1B USD	0.8	8.8	8.5	12.4
ES	Prosegur Compania de Seguridad SA MAD:PSG	1.5B EUR	0.2	9.6	4.4	4.4
US	CoreCivic Inc NYSE:CXW	1.7B USD	0.8	15	8.2	13

			Revenue Growth	P/S to Growth
ES	Prosegur Cash SA MAD:CASH	Average P/S: 1.1 0.3	3%	0.1
JP	Secom Co Ltd TSE:9735	2.3	4%	0.6
UK	Verisure PLC STO:VSURE	2.6	10%	0.3
SE	Securitas AB STO:SECU B	0.6	1%	0.6
US	Brinks Co NYSE:BCO	1.1	5%	0.2
JP	Sohgo Security Services Co Ltd TSE:2331	1.1	5%	0.2
SE	Loomis AB STO:LOOMIS	1	1%	1
KR	S1 Corp KRX:012750	1	5%	0.2
US	Geo Group Inc NYSE:GEO	0.8	11%	0.1
ES	Prosegur Compania de Seguridad SA MAD:PSG	0.2	4%	0.1
US	CoreCivic Inc NYSE:CXW	0.8	N/A	N/A

			Earnings Growth	PEG
ES	Prosegur Cash SA MAD:CASH	Average P/E: 17.2 6.8	15%	0.5
JP	Secom Co Ltd TSE:9735	26.2	10%	2.6
UK	Verisure PLC STO:VSURE	Negative Multiple: -37.8	N/A	N/A
SE	Securitas AB STO:SECU B	18	19%	0.9
US	Brinks Co NYSE:BCO	33.2	41%	0.8
JP	Sohgo Security Services Co Ltd TSE:2331	18.8	14%	1.3
SE	Loomis AB STO:LOOMIS	19.2	22%	0.9
KR	S1 Corp KRX:012750	16.4	7%	2.3
US	Geo Group Inc NYSE:GEO	8.8	92%	0.1
ES	Prosegur Compania de Seguridad SA MAD:PSG	9.6	27%	0.4
US	CoreCivic Inc NYSE:CXW	15	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
ES	Prosegur Cash SA MAD:CASH	Average EV/EBITDA: 7.1 2.1	4%	0.5
JP	Secom Co Ltd TSE:9735	9.6	5%	1.9
UK	Verisure PLC STO:VSURE	9.6	16%	0.6
SE	Securitas AB STO:SECU B	8	2%	4
US	Brinks Co NYSE:BCO	10.3	16%	0.6
JP	Sohgo Security Services Co Ltd TSE:2331	6.8	8%	0.8
SE	Loomis AB STO:LOOMIS	5	4%	1.2
KR	S1 Corp KRX:012750	5.3	1%	5.3
US	Geo Group Inc NYSE:GEO	8.5	13%	0.7
ES	Prosegur Compania de Seguridad SA MAD:PSG	4.4	4%	1.1
US	CoreCivic Inc NYSE:CXW	8.2	N/A	N/A

			EBIT Growth	EV/EBIT to Growth
ES	Prosegur Cash SA MAD:CASH	Average EV/EBIT: 13.8 2.1	7%	0.3
JP	Secom Co Ltd TSE:9735	14.6	N/A	N/A
UK	Verisure PLC STO:VSURE	48.8	60%	0.8
SE	Securitas AB STO:SECU B	11.2	5%	2.2
US	Brinks Co NYSE:BCO	16.1	24%	0.7
JP	Sohgo Security Services Co Ltd TSE:2331	10.2	N/A	N/A
SE	Loomis AB STO:LOOMIS	9.4	6%	1.6
KR	S1 Corp KRX:012750	9.3	8%	1.2
US	Geo Group Inc NYSE:GEO	12.4	14%	0.9
ES	Prosegur Compania de Seguridad SA MAD:PSG	4.4	6%	0.7
US	CoreCivic Inc NYSE:CXW	13	N/A	N/A

Prosegur Cash SA
MAD:CASH

Relative Value

Valuation Multiples

Multiples Across Competitors

CASH Competitors Multiples
Prosegur Cash SA Competitors

See Also

Company

Help

Tools

Stocks

Prosegur Cash SA MAD:CASH

Relative Value

Valuation Multiples

Multiples Across Competitors

CASH Competitors Multiples Prosegur Cash SA Competitors

See Also

Company

Help

Tools

Stocks

Prosegur Cash SA
MAD:CASH

CASH Competitors Multiples
Prosegur Cash SA Competitors