Prosegur Cash SA
MAD:CASH

Watchlist Manager
Prosegur Cash SA Logo
Prosegur Cash SA
MAD:CASH
Watchlist
Price: 0.644 EUR 0.47%
Market Cap: €956.3m

Relative Value

The Relative Value of one CASH stock under the Base Case scenario is 0.957 EUR. Compared to the current market price of 0.644 EUR, Prosegur Cash SA is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CASH Relative Value
Base Case
0.957 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CASH Competitors Multiples
Prosegur Cash SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Prosegur Cash SA
MAD:CASH
943.5m EUR 0.3 6.9 2.7 2.7
JP
Secom Co Ltd
TSE:9735
2.7T JPY 2.2 25.6 9.4 14.3
UK
Verisure PLC
STO:VSURE
14B EUR 3.1 -59 11 48.7
SE
Securitas AB
STO:SECU B
85.7B SEK 0.5 17.1 7.9 11
US
Brinks Co
NYSE:BCO
5.4B USD 1 31.5 10 15.5
JP
Sohgo Security Services Co Ltd
TSE:2331
592.2B JPY 1 18.7 6.4 9.6
SE
Loomis AB
STO:LOOMIS
25.2B SEK 0.8 14.1 4.2 7.8
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.3 8.8 12.8
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 18 8.6 13.8
KR
S1 Corp
KRX:012750
2.7T KRW 0.9 15 4.6 8.2
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.4 4.3 4.3
P/E Multiple
Earnings Growth PEG
ES
Prosegur Cash SA
MAD:CASH
Average P/E: 16.6
6.9
15%
0.5
JP
Secom Co Ltd
TSE:9735
25.6
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -59 N/A N/A
SE
Securitas AB
STO:SECU B
17.1
14%
1.2
US
Brinks Co
NYSE:BCO
31.5
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
18.7
14%
1.3
SE
Loomis AB
STO:LOOMIS
14.1
20%
0.7
US
Geo Group Inc
NYSE:GEO
9.3
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18
N/A N/A
KR
S1 Corp
KRX:012750
15
7%
2.1
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.4
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Prosegur Cash SA
MAD:CASH
Average EV/EBITDA: 7.1
2.7
5%
0.5
JP
Secom Co Ltd
TSE:9735
9.4
4%
2.4
UK
Verisure PLC
STO:VSURE
11
N/A N/A
SE
Securitas AB
STO:SECU B
7.9
3%
2.6
US
Brinks Co
NYSE:BCO
10
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.4
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.2
4%
1
US
Geo Group Inc
NYSE:GEO
8.8
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.6
N/A N/A
KR
S1 Corp
KRX:012750
4.6
0%
N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Prosegur Cash SA
MAD:CASH
Average EV/EBIT: 13.5
2.7
8%
0.3
JP
Secom Co Ltd
TSE:9735
14.3
N/A N/A
UK
Verisure PLC
STO:VSURE
48.7
N/A N/A
SE
Securitas AB
STO:SECU B
11
5%
2.2
US
Brinks Co
NYSE:BCO
15.5
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.6
N/A N/A
SE
Loomis AB
STO:LOOMIS
7.8
7%
1.1
US
Geo Group Inc
NYSE:GEO
12.8
5%
2.6
US
CoreCivic Inc
NYSE:CXW
13.8
N/A N/A
KR
S1 Corp
KRX:012750
8.2
7%
1.2
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6