Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 33.17 EUR 1.56% Market Closed
Market Cap: 23.4B EUR

Relative Value

The Relative Value of one CLNX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 33.17 EUR, Cellnex Telecom SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLNX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
11
Median 3Y
6.2
Median 5Y
7.2
Industry
1.4
Forward
5.4
vs History
vs Industry
Median 3Y
-84.7
Median 5Y
-96.9
Industry
17
Forward
-1 076.8
vs History
93
vs Industry
24
Median 3Y
12
Median 5Y
14.7
Industry
6.5
vs History
vs Industry
Median 3Y
6
Median 5Y
6.8
Industry
15.7
vs History
82
vs Industry
46
Median 3Y
1.7
Median 5Y
1.8
Industry
2
vs History
95
vs Industry
9
Median 3Y
11.1
Median 5Y
12.4
Industry
2
Forward
9.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4
vs History
98
vs Industry
20
Median 3Y
14.5
Median 5Y
17.1
Industry
8
Forward
12.2
vs History
98
vs Industry
3
Median 3Y
105.5
Median 5Y
145.6
Industry
13.8
Forward
54.7
vs History
95
vs Industry
15
Median 3Y
21.2
Median 5Y
24.9
Industry
8.7
vs History
15
vs Industry
2
Median 3Y
-112.4
Median 5Y
-117.6
Industry
15.4
vs History
84
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

CLNX Competitors Multiples
Cellnex Telecom SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Cellnex Telecom SA
MAD:CLNX
23.4B EUR 5.5 -616.6 12.1 48.8
US
AT&T Inc
NYSE:T
202.9B USD 1.7 17.3 6.9 12.8
US
Verizon Communications Inc
NYSE:VZ
178.3B USD 1.3 10 5.9 9.3
DE
Deutsche Telekom AG
XETRA:DTE
151.9B EUR 1.3 12.6 5.3 10.1
CN
China Telecom Corp Ltd
SSE:601728
724.7B CNY 1.4 21.8 18.1 18.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.4T JPY 0.9 12.4 5.3 10.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
SG
Singapore Telecommunications Ltd
SGX:Z74
64.4B SGD 4.5 15.9 18.7 51.4
FR
Orange SA
PAR:ORA
33.9B EUR 0.8 15.6 4.1 9.5
AU
Telstra Corporation Ltd
ASX:TLS
56.6B AUD 2.4 33.6 25.7 25.7
HK
China Unicom Hong Kong Ltd
HKEX:762
284.3B HKD 0.4 6.5 6.6 6.6