Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 25.35 EUR -0.86%
Market Cap: 17.9B EUR

Relative Value

The Relative Value of one CLNX stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.35 EUR, Cellnex Telecom SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLNX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
11
Median 3Y
5.9
Median 5Y
6.6
Industry
1.5
Forward
4.1
vs History
vs Industry
Median 3Y
-89.3
Median 5Y
-94.3
Industry
17.1
Forward
-458.6
vs History
98
vs Industry
24
Median 3Y
11.4
Median 5Y
12.7
Industry
6.4
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
6.7
Industry
16.1
vs History
98
vs Industry
46
Median 3Y
1.7
Median 5Y
1.8
Industry
2.1
vs History
98
vs Industry
9
Median 3Y
10.5
Median 5Y
11.7
Industry
2.1
Forward
8.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
98
vs Industry
20
Median 3Y
13.8
Median 5Y
15.8
Industry
8.1
Forward
10.6
vs History
90
vs Industry
3
Median 3Y
90.7
Median 5Y
139.5
Industry
13.1
Forward
53.4
vs History
98
vs Industry
15
Median 3Y
20.7
Median 5Y
22.4
Industry
8.6
vs History
28
vs Industry
2
Median 3Y
-61.3
Median 5Y
-106.1
Industry
15.1
vs History
98
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

CLNX Competitors Multiples
Cellnex Telecom SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Cellnex Telecom SA
MAD:CLNX
17.4B EUR 3.8 -114.7 10.7 49.4
US
AT&T Inc
NYSE:T
172.7B USD 1.4 7.8 6.2 11.6
US
Verizon Communications Inc
NYSE:VZ
169.6B USD 1.2 8.5 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
132B EUR 1.1 10.9 4.8 9.2
CN
China Telecom Corp Ltd
SSE:601728
611.3B CNY 1.2 17.7 17.1 17.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 13.1 6 12
SG
Singapore Telecommunications Ltd
SGX:Z74
76.7B SGD 5.5 12.4 22.1 57.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
36.5B EUR 0.9 38.5 5 14
AU
Telstra Corporation Ltd
ASX:TLS
55.4B AUD 2.4 25.5 18.2 18.2
CH
Swisscom AG
SIX:SCMN
28.5B CHF 2 22.8 7.3 24.5