First Time Loading...

Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 34.61 EUR -1.06% Market Closed
Updated: May 21, 2024

Relative Value

The Relative Value of one CLNX stock under the Base Case scenario is 30.79 EUR. Compared to the current market price of 34.61 EUR, Cellnex Telecom SA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLNX Relative Value
Base Case
30.79 EUR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
10
Median 3Y
7.3
Median 5Y
9.8
Industry
1.5
Forward
5.6
vs History
vs Industry
Median 3Y
-84.7
Median 5Y
-89.3
Industry
16.4
Forward
-172
vs History
88
vs Industry
18
Median 3Y
14.7
Median 5Y
24.9
Industry
6.6
vs History
vs Industry
Median 3Y
7.5
Median 5Y
13.6
Industry
16.2
vs History
60
vs Industry
43
Median 3Y
1.8
Median 5Y
1.9
Industry
1.9
vs History
82
vs Industry
7
Median 3Y
12.5
Median 5Y
13.1
Industry
2
Forward
9.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
88
vs Industry
17
Median 3Y
17.3
Median 5Y
22.2
Industry
8.1
Forward
13.2
vs History
74
vs Industry
3
Median 3Y
177.3
Median 5Y
150.6
Industry
14
Forward
74.3
vs History
87
vs Industry
12
Median 3Y
25.3
Median 5Y
35.4
Industry
8.6
vs History
vs Industry
Median 3Y
-118.6
Median 5Y
-66.3
Industry
17.5
vs History
76
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

CLNX Competitors Multiples
Cellnex Telecom SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Cellnex Telecom SA
MAD:CLNX
24.4B EUR 6 -99.6 13.9 91.2
US
Verizon Communications Inc
NYSE:VZ
167.1B USD 1.2 14.8 6.4 10.3
US
AT&T Inc
NYSE:T
123.6B USD 1 9.2 5.6 9.9
DE
Deutsche Telekom AG
XETRA:DTE
110.2B EUR 1 25 4.8 9.9
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.9T JPY 1 10.1 5.1 9.2
CN
China Telecom Corp Ltd
SSE:601728
543.6B CNY 1.1 17.5 12.8 12.8
SA
Saudi Telecom Company SJSC
SAU:7010
188.9B SAR 2.6 14.2 7.1 12.3
FR
Orange SA
PAR:ORA
28.8B EUR 0.7 12.7 3.9 10.2
CA
BCE Inc
TSX:BCE
42.3B CAD 1.7 24.2 6.9 13.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
981.3B TWD 4.4 26.8 11.1 20.7
SG
Singapore Telecommunications Ltd
SGX:Z74
39.6B SGD 2.8 12.4 13.5 43.7

See Also

Discover More