Endurance Motive SA banner

Endurance Motive SA
MAD:END

Watchlist Manager
Endurance Motive SA Logo
Endurance Motive SA
MAD:END
Watchlist
Price: 3 EUR -3.54%
Market Cap: €37.5m

Multiples-Based Value

The Multiples-Based Value of one END stock under the Base Case scenario is 1.32 EUR. Compared to the current market price of 3 EUR, Endurance Motive SA is Overvalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

END Multiples-Based Value
Base Case
1.32 EUR
Overvaluation 56%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

END Competitors Multiples
Endurance Motive SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Endurance Motive SA
MAD:END
33.9m EUR 4.9 -36.3 -114.4 -47.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.8T CNY 4.5 26.4 21.9 21.9
FR
Schneider Electric SE
PAR:SU
133.9B EUR 3.2 30.9 16.3 20.1
CH
Abb Ltd
SIX:ABBN
118.8B CHF 4.4 30.8 21.9 24.9
IE
Eaton Corporation PLC
NYSE:ETN
138.5B USD 5.1 34.1 23.8 28.5
US
Vertiv Holdings Co
NYSE:VRT
96.6B USD 9.5 72.7 44.5 51.7
US
Emerson Electric Co
NYSE:EMR
71B USD 3.9 30.6 14.7 20.7
KR
LG Energy Solution Ltd
KRX:373220
90T KRW 3.8 -84.8 21 78.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
344.2B CNY 3.6 22.3 18.1 18.1
US
AMETEK Inc
NYSE:AME
48.4B USD 6.5 32.6 20.7 25.2
JP
Fujikura Ltd
TSE:5803
7.6T JPY 6.8 53 36.8 41.7
P/E Multiple
Earnings Growth PEG
ES
Endurance Motive SA
MAD:END
Average P/E: 37
Negative Multiple: -36.3
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.4
15%
1.8
FR
Schneider Electric SE
PAR:SU
30.9
22%
1.4
CH
Abb Ltd
SIX:ABBN
30.8
12%
2.6
IE
Eaton Corporation PLC
NYSE:ETN
34.1
18%
1.9
US
Vertiv Holdings Co
NYSE:VRT
72.7
42%
1.7
US
Emerson Electric Co
NYSE:EMR
30.6
25%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -84.8 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
22.3
24%
0.9
US
AMETEK Inc
NYSE:AME
32.6
14%
2.3
JP
Fujikura Ltd
TSE:5803
53
42%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Endurance Motive SA
MAD:END
Average EV/EBITDA: 24
Negative Multiple: -114.4
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.9
25%
0.9
FR
Schneider Electric SE
PAR:SU
16.3
12%
1.4
CH
Abb Ltd
SIX:ABBN
21.9
12%
1.8
IE
Eaton Corporation PLC
NYSE:ETN
23.8
15%
1.6
US
Vertiv Holdings Co
NYSE:VRT
44.5
32%
1.4
US
Emerson Electric Co
NYSE:EMR
14.7
8%
1.8
KR
LG Energy Solution Ltd
KRX:373220
21
42%
0.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.1
27%
0.7
US
AMETEK Inc
NYSE:AME
20.7
8%
2.6
JP
Fujikura Ltd
TSE:5803
36.8
30%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Endurance Motive SA
MAD:END
Average EV/EBIT: 33.1
Negative Multiple: -47.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.9
24%
0.9
FR
Schneider Electric SE
PAR:SU
20.1
14%
1.4
CH
Abb Ltd
SIX:ABBN
24.9
13%
1.9
IE
Eaton Corporation PLC
NYSE:ETN
28.5
16%
1.8
US
Vertiv Holdings Co
NYSE:VRT
51.7
40%
1.3
US
Emerson Electric Co
NYSE:EMR
20.7
14%
1.5
KR
LG Energy Solution Ltd
KRX:373220
78.6
70%
1.1
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.1
25%
0.7
US
AMETEK Inc
NYSE:AME
25.2
9%
2.8
JP
Fujikura Ltd
TSE:5803
41.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett