I

Iberpapel Gestion SA
MAD:IBG

Watchlist Manager
Iberpapel Gestion SA
MAD:IBG
Watchlist
Price: 20.7 EUR
Market Cap: 226.9m EUR

Relative Value

The Relative Value of one IBG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.7 EUR, Iberpapel Gestion SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IBG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
1
vs History
23
vs Industry
41
Median 3Y
8.5
Median 5Y
13.9
Industry
16.8
Forward
25.6
vs History
60
vs Industry
35
Median 3Y
6
Median 5Y
6
Industry
8.3
vs History
20
vs Industry
26
Median 3Y
7.9
Median 5Y
-7.3
Industry
16
vs History
11
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
11
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.7
vs History
14
vs Industry
86
Median 3Y
0.6
Median 5Y
0.6
Industry
5.5
vs History
12
vs Industry
71
Median 3Y
2.7
Median 5Y
3.7
Industry
10.3
Forward
7.1
vs History
23
vs Industry
64
Median 3Y
4.2
Median 5Y
7.6
Industry
17.3
Forward
17.3
vs History
36
vs Industry
64
Median 3Y
3.2
Median 5Y
3.5
Industry
11
vs History
0
vs Industry
45
Median 3Y
2.9
Median 5Y
2.8
Industry
15.5
vs History
11
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

IBG Competitors Multiples
Iberpapel Gestion SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Iberpapel Gestion SA
MAD:IBG
226.3m EUR 1 17.5 6 12
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.4 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
14.6B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63B BRL 1.2 8.1 5.8 10.4
FI
Stora Enso Oyj
OMXH:STERV
8.4B EUR 0.9 -1 678.2 -39.6 -39.6
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.9B CNY 1.1 13.9 14 14
SE
Holmen AB
STO:HOLM B
54.2B SEK 2.4 19 15.6 25.6
JP
Oji Holdings Corp
TSE:3861
907.4B JPY 0.5 27.6 10.6 32.5
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 24 192.4 348.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.8B HKD 0.5 17.7 10.7 20.9
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.7 28.5 28.5
P/E Multiple
Earnings Growth PEG
ES
I
Iberpapel Gestion SA
MAD:IBG
Average P/E: 27.3
17.5
-16%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.4
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 678.2 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
12%
1.2
SE
Holmen AB
STO:HOLM B
19
2%
9.5
JP
Oji Holdings Corp
TSE:3861
27.6
22%
1.3
UK
Mondi PLC
LSE:MNDI
24
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.7
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.7
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
I
Iberpapel Gestion SA
MAD:IBG
Average EV/EBITDA: 32.5
6
-12%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.6
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.6
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.6
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.4
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.7
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
I
Iberpapel Gestion SA
MAD:IBG
Average EV/EBIT: 57.5
12
-15%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.4
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.6
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.6
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.5
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.3
10%
34.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.9
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.5
9%
3.2