ASML Holding NV
MIL:1ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
MIL:1ASML
Watchlist
Price: 1 083.8 EUR 6.97% Market Closed
Market Cap: 426.2B EUR

Relative Value

The Relative Value of one 1ASML stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 083.8 EUR, ASML Holding NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1ASML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
17
Median 3Y
10.7
Median 5Y
11.6
Industry
3.6
Forward
12.6
vs History
42
vs Industry
26
Median 3Y
34.9
Median 5Y
37.2
Industry
30.8
Forward
42.7
vs History
34
vs Industry
25
Median 3Y
27.9
Median 5Y
28.3
Industry
19.8
vs History
28
vs Industry
23
Median 3Y
37
Median 5Y
36.6
Industry
25.7
vs History
47
vs Industry
3
Median 3Y
17.5
Median 5Y
17.9
Industry
2.8
vs History
36
vs Industry
16
Median 3Y
10.5
Median 5Y
11.4
Industry
3.9
Forward
12.5
vs History
44
vs Industry
27
Median 3Y
21.1
Median 5Y
22.7
Industry
12.7
vs History
49
vs Industry
23
Median 3Y
26.4
Median 5Y
29.1
Industry
19.8
Forward
33.2
vs History
50
vs Industry
26
Median 3Y
29.1
Median 5Y
32
Industry
26.2
Forward
36.2
vs History
36
vs Industry
25
Median 3Y
27.7
Median 5Y
27.9
Industry
19.9
vs History
39
vs Industry
22
Median 3Y
37.9
Median 5Y
38
Industry
24.5
vs History
26
vs Industry
11
Median 3Y
8.1
Median 5Y
8.5
Industry
2.3

Multiples Across Competitors

1ASML Competitors Multiples
ASML Holding NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
MIL:1ASML
419B EUR 13 41.1 31.1 34.2
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
275B USD 14 47.3 39.7 42.1
US
Applied Materials Inc
NASDAQ:AMAT
238.8B USD 8.4 34.1 26.6 28
US
KLA Corp
NASDAQ:KLAC
184.4B USD 14.7 43.5 32.2 34.6
JP
Tokyo Electron Ltd
TSE:8035
17.4T JPY 7 32.1 22.3 24.6
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
359B CNY 9.8 57.1 52 52
JP
Disco Corp
TSE:6146
6T JPY 14.6 47.2 31.4 33.9
NL
ASM International NV
AEX:ASM
30.5B EUR 9.3 38.9 24.7 30.7
US
Teradyne Inc
NASDAQ:TER
34.2B USD 11.9 77.1 51.4 63.2
P/E Multiple
Earnings Growth PEG
NL
ASML Holding NV
MIL:1ASML
Average P/E: 47.5
41.1
15%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.3
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
34.1
12%
2.8
US
KLA Corp
NASDAQ:KLAC
43.5
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
32.1
9%
3.6
JP
Advantest Corp
TSE:6857
56.3
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.1
30%
1.9
JP
Disco Corp
TSE:6146
47.2
10%
4.7
NL
ASM International NV
AEX:ASM
38.9
14%
2.8
US
Teradyne Inc
NASDAQ:TER
77.1
24%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASML Holding NV
MIL:1ASML
Average EV/EBITDA: 721.4
31.1
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
39.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.6
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.2
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22.3
8%
2.8
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
32%
1.6
JP
Disco Corp
TSE:6146
31.4
11%
2.9
NL
ASM International NV
AEX:ASM
24.7
13%
1.9
US
Teradyne Inc
NASDAQ:TER
51.4
26%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
MIL:1ASML
Average EV/EBIT: 38.3
34.2
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.1
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
28
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.6
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.6
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
28%
1.9
JP
Disco Corp
TSE:6146
33.9
N/A N/A
NL
ASM International NV
AEX:ASM
30.7
14%
2.2
US
Teradyne Inc
NASDAQ:TER
63.2
30%
2.1