Defence Tech Holding SpA
MIL:DTH

Watchlist Manager
Defence Tech Holding SpA Logo
Defence Tech Holding SpA
MIL:DTH
Watchlist
Price: 3.79 EUR Market Closed
Market Cap: 96.8m EUR

Relative Value

There is not enough data to reliably calculate the relative value of DTH.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTH Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4.6
Median 5Y
5
Industry
1.4
Forward
3
vs History
vs Industry
Median 3Y
28.5
Median 5Y
28.5
Industry
18.5
Forward
13.9
vs History
vs Industry
Median 3Y
29.4
Median 5Y
29.4
Industry
12.8
vs History
vs Industry
Median 3Y
-34.4
Median 5Y
-34.4
Industry
16.8
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.7
Industry
2.6
vs History
vs Industry
Median 3Y
4
Median 5Y
4.4
Industry
1.4
Forward
2.6
vs History
vs Industry
Median 3Y
10.6
Median 5Y
8.5
Industry
3.4
vs History
vs Industry
Median 3Y
9.5
Median 5Y
10.8
Industry
9.9
Forward
7.9
vs History
vs Industry
Median 3Y
13.1
Median 5Y
14.4
Industry
12.3
Forward
10.8
vs History
vs Industry
Median 3Y
25.6
Median 5Y
25.6
Industry
12.1
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-16.1
Industry
14.1
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.3
Industry
1.8

Multiples Across Competitors

DTH Competitors Multiples
Defence Tech Holding SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Defence Tech Holding SpA
MIL:DTH
96.8m EUR 4.5 28.5 9.5 13.1
UK
Relx PLC
LSE:REL
57.3B GBP 6 29.8 21 21.6
CA
Thomson Reuters Corp
TSX:TRI
78.1B CAD 7.6 32.1 18.7 26.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.5B GBP 5.1 30 159.7 226.1
US
Verisk Analytics Inc
NASDAQ:VRSK
31B USD 10.2 33.6 19.1 23.7
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16 25.6
US
CoStar Group Inc
NASDAQ:CSGP
26.3B USD 8.6 1 294 180.7 -312.4
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.4 17.8 12.3 14.1
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.4 21.4 21.4
P/E Multiple
Earnings Growth PEG
IT
Defence Tech Holding SpA
MIL:DTH
Average P/E: 144.6
28.5
27%
1.1
UK
Relx PLC
LSE:REL
29.8
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.1
1%
32.1
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
30
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
8%
4.2
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 294
83%
15.6
US
Leidos Holdings Inc
NYSE:LDOS
17.8
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
CH
SGS SA
SIX:SGSN
29.4
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Defence Tech Holding SpA
MIL:DTH
Average EV/EBITDA: 45.2
9.5
18%
0.5
UK
Relx PLC
LSE:REL
21
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
18.7
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.7
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
Equifax Inc
NYSE:EFX
16
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
180.7
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
CH
SGS SA
SIX:SGSN
21.4
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Defence Tech Holding SpA
MIL:DTH
Average EV/EBIT: 42.9
13.1
17%
0.8
UK
Relx PLC
LSE:REL
21.6
11%
2
CA
Thomson Reuters Corp
TSX:TRI
26.5
10%
2.6
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.1
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
11%
2.2
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -312.4
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.1
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
CH
SGS SA
SIX:SGSN
21.4
13%
1.6