F

FAE Technology SpA SB
MIL:FAE

Watchlist Manager
FAE Technology SpA SB
MIL:FAE
Watchlist
Price: 2.67 EUR 1.91% Market Closed
Market Cap: 57.6m EUR

Relative Value

The Relative Value of one FAE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.67 EUR, FAE Technology SpA SB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
2
Forward
0.7
vs History
2
vs Industry
53
Median 3Y
14.9
Median 5Y
14.9
Industry
25.1
Forward
21.9
vs History
22
vs Industry
51
Median 3Y
16
Median 5Y
8
Industry
16.7
vs History
vs Industry
27
Median 3Y
-24.3
Median 5Y
-12.1
Industry
22.9
vs History
70
vs Industry
39
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
vs History
27
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
Forward
0.7
vs History
62
vs Industry
69
Median 3Y
3.2
Median 5Y
3.2
Industry
8.4
vs History
9
vs Industry
54
Median 3Y
8.5
Median 5Y
8.5
Industry
16.9
Forward
8.5
vs History
2
vs Industry
53
Median 3Y
9.7
Median 5Y
9.7
Industry
20.9
Forward
15.4
vs History
22
vs Industry
48
Median 3Y
15.2
Median 5Y
7.6
Industry
16.7
vs History
vs Industry
29
Median 3Y
-23
Median 5Y
-11.5
Industry
19.8
vs History
70
vs Industry
50
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

FAE Competitors Multiples
FAE Technology SpA SB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
FAE Technology SpA SB
MIL:FAE
53.5m EUR 0.9 72 12 28.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 40.3 36.5 36.5
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 17 13.2 18.4
CH
TE Connectivity Ltd
NYSE:TEL
68B USD 4 37.3 17 21.2
CA
Celestica Inc
TSX:CLS
48.2B CAD 3.1 48.5 35.9 43
US
Jabil Inc
NYSE:JBL
25.6B USD 0.8 36.8 11.5 17.3
SG
Flex Ltd
NASDAQ:FLEX
23.8B USD 0.9 27.5 12.3 17.6
KY
Fabrinet
NYSE:FN
17.1B USD 4.8 48.9 40.6 47.1
CN
Goertek Inc
SZSE:002241
98.7B CNY 1 34 34.6 34.6
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 775.1 99.8 99.8
US
Fabrinet
SWB:FAN
8.7B EUR 2.9 29.2 23.3 27.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
F
FAE Technology SpA SB
MIL:FAE
Average EV/EBITDA: 30.6
12
11%
1.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.5
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.2
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17
11%
1.5
CA
Celestica Inc
TSX:CLS
35.9
37%
1
US
Jabil Inc
NYSE:JBL
11.5
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.3
13%
0.9
KY
Fabrinet
NYSE:FN
40.6
28%
1.4
CN
Goertek Inc
SZSE:002241
34.6
44%
0.8
TW
FIH Mobile Ltd
F:FW3
99.8
N/A N/A
US
F
Fabrinet
SWB:FAN
23.3
28%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
F
FAE Technology SpA SB
MIL:FAE
Average EV/EBIT: 35.5
28.5
12%
2.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36.5
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.4
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.2
14%
1.5
CA
Celestica Inc
TSX:CLS
43
43%
1
US
Jabil Inc
NYSE:JBL
17.3
17%
1
SG
Flex Ltd
NASDAQ:FLEX
17.6
17%
1
KY
Fabrinet
NYSE:FN
47.1
28%
1.7
CN
Goertek Inc
SZSE:002241
34.6
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.8
N/A N/A
US
F
Fabrinet
SWB:FAN
27.1
28%
1