Alphabet Inc banner

Alphabet Inc
MIL:GOOGL

Watchlist Manager
Alphabet Inc Logo
Alphabet Inc
MIL:GOOGL
Watchlist
Price: 122.4 EUR 1.61% Market Closed
Market Cap: €1.6T

Relative Value

The Relative Value of one GOOGL stock under the Base Case scenario is 61.44 EUR. Compared to the current market price of 122.4 EUR, Alphabet Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOOGL Relative Value
Base Case
61.44 EUR
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GOOGL Competitors Multiples
Alphabet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alphabet Inc
MIL:GOOGL
3.6T EUR 9.1 27.6 22.9 26.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 7.6 25.2 14.7 18
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 5.5 18.5 17.2 17.2
CN
Baidu Inc
NASDAQ:BIDU
40.1B USD 2.1 49.2 22 22
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.8 26.8 20.1 32.2
NL
Nebius Group NV
NASDAQ:NBIS
29.8B USD 4 199.3 21 875.9 -11 577.5 -3 732.3
CN
Kuaishou Technology
HKEX:1024
232.5B HKD 1.5 11.8 8.5 8.5
KR
Naver Corp
KRX:035420
33.1T KRW 2.7 14.3 11.6 11.6
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 12.9 13.7 21.9
KR
Kakao Corp
KRX:035720
22T KRW 2.8 94.6 10.7 26.5
NO
Adevinta ASA
OSE:ADE
139.1B NOK 6.6 -74.8 18.3 44.3
P/S Multiple
Revenue Growth P/S to Growth
US
Alphabet Inc
MIL:GOOGL
Average P/S: 385.6
9.1
17%
0.5
US
Meta Platforms Inc
NASDAQ:META
7.6
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.5
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.1
6%
0.4
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
4 199.3
201%
20.9
CN
Kuaishou Technology
HKEX:1024
1.5
11%
0.1
KR
Naver Corp
KRX:035420
2.7
12%
0.2
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
KR
Kakao Corp
KRX:035720
2.8
7%
0.4
NO
Adevinta ASA
OSE:ADE
6.6
14%
0.5
P/E Multiple
Earnings Growth PEG
US
Alphabet Inc
MIL:GOOGL
Average P/E: 2 215.7
27.6
13%
2.1
US
Meta Platforms Inc
NASDAQ:META
25.2
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
18.5
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
49.2
67%
0.7
JP
L
LY Corp
XMUN:YOJ
26.8
10%
2.7
NL
Nebius Group NV
NASDAQ:NBIS
21 875.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.8
22%
0.5
KR
Naver Corp
KRX:035420
14.3
8%
1.8
JP
Z Holdings Corp
TSE:4689
12.9
10%
1.3
KR
Kakao Corp
KRX:035720
94.6
145%
0.7
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alphabet Inc
MIL:GOOGL
Average EV/EBITDA: 16
22.9
27%
0.8
US
Meta Platforms Inc
NASDAQ:META
14.7
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.2
29%
0.6
CN
Baidu Inc
NASDAQ:BIDU
22
49%
0.4
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -11 577.5 N/A N/A
CN
Kuaishou Technology
HKEX:1024
8.5
25%
0.3
KR
Naver Corp
KRX:035420
11.6
14%
0.8
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
10.7
14%
0.8
NO
Adevinta ASA
OSE:ADE
18.3
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alphabet Inc
MIL:GOOGL
Average EV/EBIT: 22.9
26.4
18%
1.5
US
Meta Platforms Inc
NASDAQ:META
18
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
17.2
20%
0.9
CN
Baidu Inc
NASDAQ:BIDU
22
30%
0.7
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 732.3 N/A N/A
CN
Kuaishou Technology
HKEX:1024
8.5
30%
0.3
KR
Naver Corp
KRX:035420
11.6
13%
0.9
JP
Z Holdings Corp
TSE:4689
21.9
N/A N/A
KR
Kakao Corp
KRX:035720
26.5
34%
0.8
NO
Adevinta ASA
OSE:ADE
44.3
41%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett